Current Assets | 5.14 M |
Cash & Short-Term Investments | 565 K |
Receivables | 804 K |
Other Current Assets | 3.78 M |
Non-Current Assets | 467 K |
Long-Term Investments | 0 |
PP&E | 467 K |
Other Non-Current Assets | 0 |
Current Liabilities | 2.44 M |
Accounts Payable | 970 K |
Short-Term Debt | 139 K |
Other Current Liabilities | 1.33 M |
Non-Current Liabilities | 254 K |
Long-Term Debt | 254 K |
Other Non-Current Liabilities | 0 |
Revenue | 4.86 M |
Cost Of Revenue | 4.16 M |
Gross Profit | 699 K |
Operating Expenses | 2.54 M |
Operating Income | -1.84 M |
Other Expenses | -260 K |
Net Income | -1.58 M |
Net Income | -1.58 M |
Depreciation & Amortization | 37 K |
Capital Expenditures | -19 K |
Stock-Based Compensation | 4 K |
Change in Working Capital | 243 K |
Others | -80 K |
Free Cash Flow | -1.32 M |