Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (132.2) | ||||||||||
CAPEX | (4.7) | ||||||||||
Maintenance CAPEX | (3.3) | ||||||||||
Cash Flow For Owners | (135.5) | (151.2) | (168.7) | (188.3) | (210.1) | (234.5) | (261.7) | (292.0) | (325.9) | (363.7) | (7 612.7) |