Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (13.6) | ||||||||||
CAPEX | (4.1) | ||||||||||
Maintenance CAPEX | (2.9) | ||||||||||
Cash Flow For Owners | (16.5) | (20.8) | (26.4) | (33.4) | (42.4) | (53.7) | (68.0) | (86.1) | (109.1) | (138.2) | (3 282.7) |