Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (430.3) | ||||||||||
CAPEX | (114.6) | ||||||||||
Maintenance CAPEX | (80.3) | ||||||||||
Cash Flow For Owners | (510.5) | (642.4) | (808.4) | (1 017.3) | (1 280.2) | (1 610.9) | (2 027.2) | (2 551.0) | (3 210.1) | (4 039.5) | (95 354.4) |