Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 46.5 | ||||||||||
CAPEX | (2.5) | ||||||||||
Maintenance CAPEX | (1.7) | ||||||||||
Cash Flow For Owners | 44.8 | 47.0 | 49.4 | 51.9 | 54.5 | 57.2 | 60.0 | 63.0 | 66.2 | 69.5 | 1 369.0 |