image
Healthcare - Biotechnology - NASDAQ - US
$ 1.36
-0.73 %
$ 40.9 M
Market Cap
-6.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one DYAI stock under the worst case scenario is HIDDEN Compared to the current market price of 1.36 USD, Dyadic International, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one DYAI stock under the base case scenario is HIDDEN Compared to the current market price of 1.36 USD, Dyadic International, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one DYAI stock under the best case scenario is HIDDEN Compared to the current market price of 1.36 USD, Dyadic International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DYAI

image
$2.0$2.0$1.9$1.9$1.8$1.8$1.7$1.7$1.6$1.6$1.5$1.5$1.4$1.4$1.3$1.3$1.2$1.2$1.1$1.1$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
2.9 M REVENUE
-1.07%
-8.23 M OPERATING INCOME
18.64%
-6.8 M NET INCOME
30.20%
-6.73 M OPERATING CASH FLOW
16.79%
7.45 M INVESTING CASH FLOW
414.44%
0 FINANCING CASH FLOW
0.00%
1.96 M REVENUE
407.26%
-203 K OPERATING INCOME
90.08%
-203 K NET INCOME
90.05%
-201 K OPERATING CASH FLOW
89.76%
-12 K INVESTING CASH FLOW
99.52%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Dyadic International, Inc.
image
Current Assets 8.07 M
Cash & Short-Term Investments 7.26 M
Receivables 476 K
Other Current Assets 328 K
Non-Current Assets 152 K
Long-Term Investments 0
PP&E 141 K
Other Non-Current Assets 10.5 K
88.37 %5.79 %3.99 %Total Assets$8.2m
Current Liabilities 2.25 M
Accounts Payable 575 K
Short-Term Debt 48.1 K
Other Current Liabilities 1.63 M
Non-Current Liabilities 88.9 K
Long-Term Debt 88.9 K
Other Non-Current Liabilities 0
24.58 %69.57 %3.80 %Total Liabilities$2.3m
EFFICIENCY
Earnings Waterfall Dyadic International, Inc.
image
Revenue 2.9 M
Cost Of Revenue 1.98 M
Gross Profit 923 K
Operating Expenses 9.15 M
Operating Income -8.23 M
Other Expenses -1.43 M
Net Income -6.8 M
4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)3m(2m)923k(9m)(8m)1m(7m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
31.84% GROSS MARGIN
31.84%
-283.90% OPERATING MARGIN
-283.90%
-234.42% NET MARGIN
-234.42%
-115.60% ROE
-115.60%
-82.68% ROA
-82.68%
-136.81% ROIC
-136.81%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dyadic International, Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -6.8 M
Depreciation & Amortization 38.4 K
Capital Expenditures 0
Stock-Based Compensation 1.24 M
Change in Working Capital -143 K
Others -431 K
Free Cash Flow -6.73 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dyadic International, Inc.
image
DYAI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Dyadic International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Dyadic to Report 2024 Full Year Financial Results and Host Conference call on Wednesday, March 26, 2025 JUPITER, Fla., March 12, 2025 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (Nasdaq: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics, as well as non-pharmaceutical applications including food, non-food and industrial applications, today announced that it will report its financial results for the year ended 2024 and host a corporate update conference call on Wednesday, March 26, 2025. globenewswire.com - 3 weeks ago
Dyadic to Attend Multiple Industry Events in March JUPITER, Fla., March 06, 2025 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (Nasdaq: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics, as well as non-pharmaceutical applications including food, non-food and industrial applications today announced its management's participation in several prominent industry events worldwide. globenewswire.com - 4 weeks ago
Dyadic Provides Business Update; Dyadic to Attend the 43rd Annual J.P. Morgan Healthcare Conference JUPITER, Fla., Jan. 06, 2025 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (Nasdaq: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics, as well as non-pharmaceutical applications including food, non-food and industrial applications, provided an update on its business development efforts related to its Alternative Proteins business and emerging interest in leveraging the C1 platform in the diagnostic and vaccine space to address a variety of infectious diseases, such as the H5N1 Avian Influenza (“Bird Flu”) outbreak. globenewswire.com - 2 months ago
Dyadic Receives $3 Million Grant to Develop Cost-Effective Monoclonal Antibodies for RSV and Malaria Using C1 Platform Technology Grant Received from the Bill & Melinda Gates Foundation to Fund Development of Affordable Therapeutics Grant Received from the Bill & Melinda Gates Foundation to Fund Development of Affordable Therapeutics globenewswire.com - 4 months ago
Dyadic International, Inc. (DYAI) Q3 2024 Earnings Call Transcript Dyadic International, Inc. (NASDAQ:DYAI ) Q3 2024 Earnings Conference Call November 12, 2024 5:00 PM ET Company Participants Ping Rawson - CFO Mark Emalfarb - President & CEO Joseph Hazelton - COO Patrick Lucy - Chairman Conference Call Participants John Vandermosten - Zacks Robert Hoffman - Princeton Opportunity Management Operator Operator Good evening, and welcome to Dyadic International Q3 2024 Conference Call. Currently, all participants are in a listen-only mode. seekingalpha.com - 4 months ago
Dyadic to Report Third Quarter 2024 Financial Results on Tuesday, November 12, 2024 JUPITER, Fla., Nov. 04, 2024 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (NASDAQ: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics, as well as in non-pharmaceutical applications including food, nutrition, and wellness, today announced that it will report its financial results for the third quarter 2024 and host a corporate update conference call on Tuesday, November 12, 2024. globenewswire.com - 4 months ago
Dyadic Expands Global Presence with Participation in Key Industry Events JUPITER, Fla., Oct. 09, 2024 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic” or the “Company”) (NASDAQ: DYAI), a biotechnology company focused on the large-scale, efficient manufacturing of proteins for human and animal vaccines, therapeutics, and non-pharmaceutical applications, including food, nutrition, and wellness, today announced its participation in several prominent industry events worldwide. globenewswire.com - 5 months ago
Dyadic Provides Alternative Proteins Business Update and Announces Attendance at Bioprocess International Conference JUPITER, Fla., Sept. 23, 2024 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (NASDAQ: DYAI), a biotechnology company focused on the efficient, large-scale manufacture of proteins for use in non-pharmaceutical applications including food, nutrition and wellness, as well as animal and human health therapeutics and vaccines, today provided an update on business progress and announced its attendance at the Bioprocess International Conference in Boston, September 23-26, 2024. globenewswire.com - 6 months ago
Dyadic International, Inc. (DYAI) Q2 2024 Earnings Call Transcript Dyadic International, Inc. (NASDAQ:DYAI ) Q2 2024 Earnings Conference Call August 13, 2024 5:00 PM ET Company Participants Ping Rawson - CFO Mark Emalfarb - President and CEO Joseph Hazelton - COO Patrick Lucy - Chairman Conference Call Participants John Vandermosten - Zacks Operator Good evening and welcome to the Dyadic International's Q2 2024 Conference Call. Currently, all participants are in a listen-only mode. seekingalpha.com - 7 months ago
Dyadic to Report Second Quarter 2024 Financial Results on Tuesday, August 13, 2024 JUPITER, Fla., July 30, 2024 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (NASDAQ: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics, as well as in non-pharmaceutical applications including food, nutrition, and wellness, today announced that it will report its financial results for the second quarter 2024 and host a corporate update conference call on Tuesday, August 13, 2024. globenewswire.com - 8 months ago
Dyadic International, Inc. and Proliant Health and Biologicals announce Recombinant Albumin Development and Commercialization Partnership JUPITER, Fla., June 28, 2024 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”) (NASDAQ: DYAI), announced today that they have entered into a development and commercialization partnership with Proliant Health and Biologicals (PHB), a leading supplier of purified proteins for the diagnostic, nutrition and cell culture markets. globenewswire.com - 9 months ago
Dyadic to Attend Industry Events in June JUPITER, Fla., May 30, 2024 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, or the “Company”) (NASDAQ: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics, as well as non-pharmaceutical applications including food, nutrition, and wellness, today announced that its management will be attending the following industry events during June 2024. globenewswire.com - 10 months ago
8. Profile Summary

Dyadic International, Inc. DYAI

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 40.9 M
Dividend Yield 0.00%
Description Dyadic International, Inc., a biotechnology platform company, develops, produces, and sells enzymes and other proteins in the United States. The company utilizes its patented and proprietary C1 platform and other technologies to conduct research, development, and commercial activities for the development and manufacturing of human and animal vaccines and drugs, such as virus like particles and antigens, monoclonal antibodies, bi/tri-specific antibodies, fab antibody fragments, Fc-fusion proteins, biosimilars and/or biobetters, and other therapeutic enzymes and proteins. It offers DYAI-100, SARS-CoV-2-RBD antigen vaccine candidate towards a first-in-human Phase 1 clinical trial, is to validate to serve as proof of concept for the development of next generation multivariant COVID-19 vaccine candidates. The company has a research and development agreement with VTT Technical Research Centre of Finland, Ltd.; strategic research services agreement with Biotechnology Developments for Industry in Pharmaceuticals, S.L.U.; and collaboration with Syngene International Limited. Dyadic International, Inc. was founded in 1979 and is headquartered in Jupiter, Florida.
Contact 140 Intracoastal Pointe Drive, Jupiter, FL, 33477-5094 https://www.dyadic.com
IPO Date Jan. 16, 2008
Employees 7
Officers Ms. Ping Wang Rawson CPA, M.B.A. Chief Financial Officer Ms. Ana Gómez Rodriguez Secretary of the Board Mr. Mark A. Emalfarb Founder, Chief Executive Officer, President & Director Mr. Joseph P. Hazelton Chief Operating Officer