image
Healthcare - Biotechnology - NASDAQ - US
$ 1.01
0 %
$ 30.4 M
Market Cap
-4.85
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DYAI stock under the worst case scenario is HIDDEN Compared to the current market price of 1.01 USD, Dyadic International, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DYAI stock under the base case scenario is HIDDEN Compared to the current market price of 1.01 USD, Dyadic International, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DYAI stock under the best case scenario is HIDDEN Compared to the current market price of 1.01 USD, Dyadic International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DYAI

image
$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.815 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
3.5 M REVENUE
20.58%
-5.9 M OPERATING INCOME
28.30%
-5.81 M NET INCOME
14.51%
-3.97 M OPERATING CASH FLOW
40.91%
-1.88 M INVESTING CASH FLOW
-25.18%
5.85 M FINANCING CASH FLOW
0.00%
394 K REVENUE
-51.85%
-2 M OPERATING INCOME
-30.88%
-2.03 M NET INCOME
-30.74%
-1.95 M OPERATING CASH FLOW
-179.97%
482 K INVESTING CASH FLOW
-61.84%
24.2 K FINANCING CASH FLOW
-0.01%
Balance Sheet Dyadic International, Inc.
image
Current Assets 9.83 M
Cash & Short-Term Investments 9.26 M
Receivables 261 K
Other Current Assets 303 K
Non-Current Assets 103 K
Long-Term Investments 0
PP&E 92.2 K
Other Non-Current Assets 10.4 K
93.28 %3.05 %Total Assets$9.9m
Current Liabilities 2.45 M
Accounts Payable 482 K
Short-Term Debt 54.2 K
Other Current Liabilities 1.91 M
Non-Current Liabilities 5.01 M
Long-Term Debt 5.01 M
Other Non-Current Liabilities 0
6.47 %25.62 %67.18 %Total Liabilities$7.5m
EFFICIENCY
Earnings Waterfall Dyadic International, Inc.
image
Revenue 3.5 M
Cost Of Revenue 1.19 M
Gross Profit 2.3 M
Operating Expenses 8.2 M
Operating Income -5.9 M
Other Expenses -91.7 K
Net Income -5.81 M
4m4m3m3m2m2m1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)3m(1m)2m(8m)(6m)92k(6m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
65.82% GROSS MARGIN
65.82%
-168.82% OPERATING MARGIN
-168.82%
-166.19% NET MARGIN
-166.19%
-235.16% ROE
-235.16%
-58.50% ROA
-58.50%
-78.30% ROIC
-78.30%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dyadic International, Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -5.81 M
Depreciation & Amortization -71.1 K
Capital Expenditures 0
Stock-Based Compensation 1.13 M
Change in Working Capital 755 K
Others 740 K
Free Cash Flow -3.97 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dyadic International, Inc.
image
DYAI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Dyadic International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Dyadic Announces Leadership Change as Part of Ongoing Strategic Shift to Focus on High Demand Ancillary Proteins for Life Sciences, Nutrition, and Industrial Applications Rapid commercial validation has been achieved through key partnerships disrupting high value/high growth markets Leadership team realigned in order to enable execution of ancillary protein strategy Dyadic is well positioned to seize on geopolitical tailwinds driving reshoring/friendshoring of biomanufacturing supply chains to the United States and allies abroad JUPITER, Fla., June 02, 2025 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (Nasdaq: DYAI) today announced a leadership change as part of its ongoing strategic shift to evolve into a revenue-generating provider of ancillary recombinant protein products supporting the life sciences, nutrition, and industrial markets. globenewswire.com - 2 weeks ago
Dyadic to Report First Quarter 2025 Financial Results on Wednesday, May 14, 2025 JUPITER, Fla., May 01, 2025 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (Nasdaq: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics, as well as non-pharmaceutical applications including food, non-food and industrial applications, today announced that it will report its financial results for the first quarter 2025 and host a corporate update conference call on Wednesday, May 14, 2025. globenewswire.com - 1 month ago
Dyadic to Present at World Vaccine Congress | Washington JUPITER, Fla., April 16, 2025 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (Nasdaq: DYAI), a biotechnology company that utilizes its microbial production platforms to develop commercial cell lines for the efficient large-scale manufacture of proteins for use in human and animal reagents, vaccines and therapeutics, as well as non-pharmaceutical applications including food, non-food and industrial applications today announced that Mark Emalfarb, Chief Executive Officer, will present at the 2025 World Vaccine Congress in Washington, D.C. globenewswire.com - 2 months ago
Dyadic International, Inc. (DYAI) Q4 2024 Earnings Call Transcript Dyadic International, Inc. (NASDAQ:DYAI ) Q4 2024 Earnings Conference Call March 26, 2025 5:00 PM ET Company Participants Ping Rawson - Chief Financial Officer Mark Emalfarb - President & Chief Executive Officer Joe Hazelton - Chief Operating Officer Conference Call Participants John Vandermosten - Zacks Small Capital Research Vernon Bernardino - HC Wainwright Dick Williams - Williams Resource Group Operator Good evening and welcome to Dyadic International's Year-End 2024 Conference Call. Currently, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
Dyadic Reports 2024 Year-End Financial Results and Business Updates JUPITER, Fla., March 26, 2025 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (NASDAQ: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics and for use in non- pharmaceutical applications including food, nutrition, and wellness, today announced its financial results for the full year 2024, highlighting significant progress in commercializing its proprietary Dapibus™ and C1 microbial protein production platforms and driving long-term growth opportunities. globenewswire.com - 2 months ago
Dyadic to Report 2024 Full Year Financial Results and Host Conference call on Wednesday, March 26, 2025 JUPITER, Fla., March 12, 2025 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (Nasdaq: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics, as well as non-pharmaceutical applications including food, non-food and industrial applications, today announced that it will report its financial results for the year ended 2024 and host a corporate update conference call on Wednesday, March 26, 2025. globenewswire.com - 3 months ago
Dyadic to Attend Multiple Industry Events in March JUPITER, Fla., March 06, 2025 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (Nasdaq: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics, as well as non-pharmaceutical applications including food, non-food and industrial applications today announced its management's participation in several prominent industry events worldwide. globenewswire.com - 3 months ago
Dyadic Provides Business Update; Dyadic to Attend the 43rd Annual J.P. Morgan Healthcare Conference JUPITER, Fla., Jan. 06, 2025 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (Nasdaq: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics, as well as non-pharmaceutical applications including food, non-food and industrial applications, provided an update on its business development efforts related to its Alternative Proteins business and emerging interest in leveraging the C1 platform in the diagnostic and vaccine space to address a variety of infectious diseases, such as the H5N1 Avian Influenza (“Bird Flu”) outbreak. globenewswire.com - 5 months ago
Dyadic Receives $3 Million Grant to Develop Cost-Effective Monoclonal Antibodies for RSV and Malaria Using C1 Platform Technology Grant Received from the Bill & Melinda Gates Foundation to Fund Development of Affordable Therapeutics Grant Received from the Bill & Melinda Gates Foundation to Fund Development of Affordable Therapeutics globenewswire.com - 6 months ago
Dyadic International, Inc. (DYAI) Q3 2024 Earnings Call Transcript Dyadic International, Inc. (NASDAQ:DYAI ) Q3 2024 Earnings Conference Call November 12, 2024 5:00 PM ET Company Participants Ping Rawson - CFO Mark Emalfarb - President & CEO Joseph Hazelton - COO Patrick Lucy - Chairman Conference Call Participants John Vandermosten - Zacks Robert Hoffman - Princeton Opportunity Management Operator Operator Good evening, and welcome to Dyadic International Q3 2024 Conference Call. Currently, all participants are in a listen-only mode. seekingalpha.com - 7 months ago
Dyadic to Report Third Quarter 2024 Financial Results on Tuesday, November 12, 2024 JUPITER, Fla., Nov. 04, 2024 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic”, “we”, “us”, “our”, or the “Company”) (NASDAQ: DYAI), a biotechnology company focused on the efficient large-scale manufacture of proteins for use in human and animal vaccines and therapeutics, as well as in non-pharmaceutical applications including food, nutrition, and wellness, today announced that it will report its financial results for the third quarter 2024 and host a corporate update conference call on Tuesday, November 12, 2024. globenewswire.com - 7 months ago
Dyadic Expands Global Presence with Participation in Key Industry Events JUPITER, Fla., Oct. 09, 2024 (GLOBE NEWSWIRE) -- Dyadic International, Inc. (“Dyadic” or the “Company”) (NASDAQ: DYAI), a biotechnology company focused on the large-scale, efficient manufacturing of proteins for human and animal vaccines, therapeutics, and non-pharmaceutical applications, including food, nutrition, and wellness, today announced its participation in several prominent industry events worldwide. globenewswire.com - 8 months ago
8. Profile Summary

Dyadic International, Inc. DYAI

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 30.4 M
Dividend Yield 0.00%
Description Dyadic International, Inc., a biotechnology platform company, develops, produces, and sells enzymes and other proteins in the United States. The company utilizes its patented and proprietary C1 platform and other technologies to conduct research, development, and commercial activities for the development and manufacturing of human and animal vaccines and drugs, such as virus like particles and antigens, monoclonal antibodies, bi/tri-specific antibodies, fab antibody fragments, Fc-fusion proteins, biosimilars and/or biobetters, and other therapeutic enzymes and proteins. It offers DYAI-100, SARS-CoV-2-RBD antigen vaccine candidate towards a first-in-human Phase 1 clinical trial, is to validate to serve as proof of concept for the development of next generation multivariant COVID-19 vaccine candidates. The company has a research and development agreement with VTT Technical Research Centre of Finland, Ltd.; strategic research services agreement with Biotechnology Developments for Industry in Pharmaceuticals, S.L.U.; and collaboration with Syngene International Limited. Dyadic International, Inc. was founded in 1979 and is headquartered in Jupiter, Florida.
Contact 140 Intracoastal Pointe Drive, Jupiter, FL, 33477-5094 https://www.dyadic.com
IPO Date Jan. 16, 2008
Employees 6
Officers Ms. Ana Gómez Rodriguez Secretary of the Board Ms. Ping Wang Rawson CPA, M.B.A. Chief Financial Officer Mr. Joseph P. Hazelton Chief Operating Officer Mr. Mark A. Emalfarb Founder, Chief Executive Officer, President & Director