Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 102.2 | ||||||||||
CAPEX | (25.1) | ||||||||||
Maintenance CAPEX | (17.5) | ||||||||||
Cash Flow For Owners | 84.7 | 96.4 | 109.7 | 124.8 | 142.1 | 161.7 | 184.0 | 209.5 | 238.4 | 271.3 | 5 793.1 |