image
DexCom, Inc. DXCM
Healthcare - Medical - Devices - NASDAQ - US
Watchlist
$ 75.88
1.61 %
$ 29.6 B
Market Cap
44.64
P/E
INCOME STATEMENT
3.62 B REVENUE
24.49%
Growth Rates
1Year 24.49%
3Years 23.42%
5Years 28.56%
7Years 30.13%
10Years 36.61%
598 M OPERATING INCOME
52.79%
Growth Rates
1Year 52.79%
3Years 25.90%
5Years 39.10%
7Years 41.49%
10Years 36.64%
542 M NET INCOME
58.70%
Growth Rates
1Year 58.70%
3Years 3.14%
5Years 44.32%
7Years 39.45%
10Years 35.04%
EFFICIENCY
Earnings Waterfall DexCom, Inc.
image
Revenue 3.62 B
Cost Of Revenue 1.33 B
Gross Profit 2.29 B
Operating Expenses 1.69 B
Operating Income 598 M
Other Expenses 56.2 M
Net Income 542 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 3 622.3 2 909.8 2 448.5 1 926.7 1 476.0 1 031.6 718.5 573.3 402.0 259.2 160.0 99.9 76.3 48.6 29.7 9.8 4.6 2.2 0 0 0 0 0 0
GROSS PROFIT
Cost Of Revenue 1 333.4 1 026.7 768.0 646.6 544.5 367.7 226.4 194.9 123.6 82.9 59.9 53.3 40.4 30.2 26.0 15.4 12.7 11.0 0 0 0 0 0 0
Gross Profit 2 288.9 1 883.1 1 680.5 1 280.1 931.5 663.9 492.1 378.4 278.4 176.3 100.1 46.6 35.8 18.4 3.7 (5.5) (8.1) (8.8) 0 0 0 0 0 0
OPERATING INCOME
Operating Expenses 1 691.2 1 491.9 1 414.7 980.6 789.2 850.2 534.6 442.3 335.5 197.8 129.0 102.3 80.7 63.7 49.5 47.3 38.6 40.5 32.4 14.1 10.2 6.3 6.7 4.0
Selling, General and Administrative Expenses 1 185.4 1 000.2 810.5 620.7 515.7 432.8 349.2 286.2 198.0 128.4 84.2 62.8 49.9 40.5 35.2 27.7 22.4 21.1 5.7 1.6 1.2 0 1.7 1.1
Research and Development Expenses 505.8 484.2 604.2 359.9 273.5 417.4 185.4 156.1 137.5 69.4 44.8 39.5 30.7 23.2 14.3 19.6 16.1 19.4 26.8 12.5 8.9 6.3 5.0 2.9
Operating Income 597.7 391.2 175.4 299.5 142.3 (186.3) (42.5) (63.9) (57.1) (21.5) (28.9) (55.7) (44.8) (45.3) (45.8) (52.8) (46.7) (49.3) (32.4) (14.1) (10.2) (6.3) (6.7) (4.0)
PRE-TAX INCOME
Interest Income Expense 20.3 18.6 102.0 84.7 60.3 22.7 12.8 0.7 0.4 0.8 0.9 0.2 11 K 1.5 8.0 7.3 0 0 0 0 0 0 0 0
Total Other Income 112.7 (0.4) (9.0) (74.5) (38.1) 59.8 (6.1) (1.0) (0.4) (0.8) (0.9) 100 K 97 K (9.9) (7.7) (2.4) 0.8 2.7 (30 857.2) 0.1 0 0 0 0
Pre-Tax Income 710.4 390.8 173.9 225.0 104.2 (126.5) (48.6) (64.9) (57.5) (22.3) (29.8) (55.8) (44.7) (55.2) (53.5) (55.2) (45.9) (46.6) (30 889.7) 0 0 0 0 0
NET INCOME
Tax Provision 168.9 49.6 19.2 (268.6) 3.1 0.6 1.6 0.7 100 K 100 K 0 (1.3) 97 K 9.9 0 2.4 0 253 (30 858.9) (0.1) (0.3) 7.7 6.3 4.0
Net Income 541.5 341.2 154.7 493.6 101.1 (127.1) (50.2) (65.6) (57.6) (22.4) (29.8) (54.5) (44.7) (55.2) (53.5) (55.2) (45.9) (46.6) (30.8) (13.9) (9.9) (7.7) (6.3) (4.0)
EPS 1.44 0.88 0.4 1.31 0.28 0.36 0.15 0.2 0.18 0.0745 0.1 0.2 0.17 0.24 0.3 0.47 0.41 0.43 0.41 1.53 1.14 0.94 0.83 0.57