image
DexCom, Inc. DXCM
Healthcare - Medical - Devices - NASDAQ - US
Watchlist
$ 87.22
-1.3 %
$ 34.1 B
Market Cap
61.42
P/E
INCOME STATEMENT
4.03 B REVENUE
11.34%
Growth Rates
1Year 11.34%
3Years 18.10%
5Years 22.27%
7Years 27.95%
10Years 31.58%
600 M OPERATING INCOME
0.38%
Growth Rates
1Year 0.38%
3Years 50.67%
5Years 33.35%
7Years 48.76%
10Years 40.47%
576 M NET INCOME
6.41%
Growth Rates
1Year 6.41%
3Years 55.01%
5Years 41.63%
7Years 45.00%
10Years 39.41%
EFFICIENCY
Earnings Waterfall DexCom, Inc.
image
Revenue 4.03 B
Cost Of Revenue 1.57 B
Gross Profit 2.47 B
Operating Expenses 1.87 B
Operating Income 600 M
Other Expenses 23.8 M
Net Income 576 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 4 033.0 3 622.3 2 909.8 2 448.5 1 926.7 1 476.0 1 031.6 718.5 573.3 402.0 259.2 160.0 99.9 76.3 48.6 29.7 9.8 4.6 2.2 0 0 0 0 0 0
GROSS PROFIT
Cost Of Revenue 1 567.3 1 333.4 1 026.7 768.0 646.6 544.5 367.7 226.4 194.9 123.6 82.9 59.9 53.3 40.4 30.2 26.0 15.4 12.7 11.0 0 0 0 0 0 0
Gross Profit 2 465.7 2 288.9 1 883.1 1 680.5 1 280.1 931.5 663.9 492.1 378.4 278.4 176.3 100.1 46.6 35.8 18.4 3.7 (5.5) (8.1) (8.8) 0 0 0 0 0 0
OPERATING INCOME
Operating Expenses 1 865.7 1 691.2 1 491.9 1 414.7 980.6 789.2 850.2 534.6 442.3 335.5 197.8 129.0 102.3 80.7 63.7 49.5 47.3 38.6 40.5 32.4 14.1 10.2 6.3 6.7 4.0
Selling, General and Administrative Expenses 1 285.8 1 185.4 1 000.2 810.5 620.7 515.7 432.8 349.2 286.2 198.0 128.4 84.2 62.8 49.9 40.5 35.2 27.7 22.4 21.1 5.7 1.6 1.2 0 1.7 1.1
Research and Development Expenses 552.4 505.8 484.2 604.2 359.9 273.5 417.4 185.4 156.1 137.5 69.4 44.8 39.5 30.7 23.2 14.3 19.6 16.1 19.4 26.8 12.5 8.9 6.3 5.0 2.9
Operating Income 600.0 597.7 391.2 175.4 299.5 142.3 (186.3) (42.5) (63.9) (57.1) (21.5) (28.9) (55.7) (44.8) (45.3) (45.8) (52.8) (46.7) (49.3) (32.4) (14.1) (10.2) (6.3) (6.7) (4.0)
PRE-TAX INCOME
Interest Income Expense 19.0 20.3 18.6 102.0 84.7 60.3 22.7 12.8 0.7 0.4 0.8 0.9 0.2 11 K 1.5 8.0 7.3 0 0 0 0 0 0 0 0
Total Other Income 109.0 112.7 (0.4) (9.0) (74.5) (38.1) 59.8 (6.1) (1.0) (0.4) (0.8) (0.9) 100 K 97 K (9.9) (7.7) (2.4) 0.8 2.7 (30 857.2) 0.1 0 0 0 0
Pre-Tax Income 709.0 710.4 390.8 173.9 225.0 104.2 (126.5) (48.6) (64.9) (57.5) (22.3) (29.8) (55.8) (44.7) (55.2) (53.5) (55.2) (45.9) (46.6) (30 889.7) 0 0 0 0 0
NET INCOME
Tax Provision 132.8 168.9 49.6 19.2 (268.6) 3.1 0.6 1.6 0.7 100 K 100 K 0 (1.3) 97 K 9.9 0 2.4 0 253 (30 858.9) (0.1) (0.3) 7.7 6.3 4.0
Net Income 576.2 541.5 341.2 154.7 493.6 101.1 (127.1) (50.2) (65.6) (57.6) (22.4) (29.8) (54.5) (44.7) (55.2) (53.5) (55.2) (45.9) (46.6) (30.8) (13.9) (9.9) (7.7) (6.3) (4.0)
EPS 1.42 1.44 0.88 0.4 1.31 0.28 0.36 0.15 0.2 0.18 0.0745 0.1 0.2 0.17 0.24 0.3 0.47 0.41 0.43 0.41 1.53 1.14 0.94 0.83 0.57