Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (3.5) | ||||||||||
CAPEX | (1.8) | ||||||||||
Maintenance CAPEX | (1.3) | ||||||||||
Cash Flow For Owners | (4.8) | (6.4) | (8.7) | (11.7) | (15.8) | (21.4) | (28.9) | (39.0) | (52.6) | (71.1) | (1 799.5) |