image
Energy - Oil & Gas Equipment & Services - NASDAQ - US
$ 3.04
1.27 %
$ 108 M
Market Cap
-39.93
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DTI stock under the worst case scenario is HIDDEN Compared to the current market price of 3.04 USD, Drilling Tools International Corp. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DTI stock under the base case scenario is HIDDEN Compared to the current market price of 3.04 USD, Drilling Tools International Corp. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DTI stock under the best case scenario is HIDDEN Compared to the current market price of 3.04 USD, Drilling Tools International Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DTI

image
$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.515 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
154 M REVENUE
1.59%
13.4 M OPERATING INCOME
-51.87%
3.01 M NET INCOME
-79.56%
6.06 M OPERATING CASH FLOW
-74.04%
-53.6 M INVESTING CASH FLOW
-124.55%
47.9 M FINANCING CASH FLOW
1014.90%
42.9 M REVENUE
7.61%
3.3 M OPERATING INCOME
82.28%
-1.67 M NET INCOME
-24.09%
2.43 M OPERATING CASH FLOW
166.33%
-7.28 M INVESTING CASH FLOW
2.33%
1.39 M FINANCING CASH FLOW
-69.24%
Balance Sheet Drilling Tools International Corp.
image
Current Assets 68.1 M
Cash & Short-Term Investments 6.18 M
Receivables 40.5 M
Other Current Assets 21.4 M
Non-Current Assets 154 M
Long-Term Investments 0
PP&E 98.3 M
Other Non-Current Assets 56.1 M
2.78 %18.21 %9.61 %44.19 %25.21 %Total Assets$222.4m
Current Liabilities 31 M
Accounts Payable 12 M
Short-Term Debt 15.2 M
Other Current Liabilities 3.74 M
Non-Current Liabilities 71.5 M
Long-Term Debt 46.8 M
Other Non-Current Liabilities 24.7 M
11.69 %14.87 %3.65 %45.69 %24.10 %Total Liabilities$102.5m
EFFICIENCY
Earnings Waterfall Drilling Tools International Corp.
image
Revenue 154 M
Cost Of Revenue 24.1 M
Gross Profit 130 M
Operating Expenses 117 M
Operating Income 13.4 M
Other Expenses 10.4 M
Net Income 3.01 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00154m(24m)130m(117m)13m(10m)3mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
84.39% GROSS MARGIN
84.39%
8.69% OPERATING MARGIN
8.69%
1.95% NET MARGIN
1.95%
2.51% ROE
2.51%
1.36% ROA
1.36%
6.56% ROIC
6.56%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Drilling Tools International Corp.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income 3.01 M
Depreciation & Amortization 23.8 M
Capital Expenditures -22.9 M
Stock-Based Compensation 2.09 M
Change in Working Capital -17.6 M
Others -13.7 M
Free Cash Flow -16.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Drilling Tools International Corp.
image
Wall Street analysts predict an average 1-year price target for DTI of $8.5 , with forecasts ranging from a low of $8.5 to a high of $8.5 .
DTI Lowest Price Target Wall Street Target
8.5 USD 179.61%
DTI Average Price Target Wall Street Target
8.5 USD 179.61%
DTI Highest Price Target Wall Street Target
8.5 USD 179.61%
Price
Max Price Target
Min Price Target
Average Price Target
998877665544332211Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Drilling Tools International Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Drilling Tools International Corporation (DTI) Q1 2025 Earnings Call Transcript Drilling Tools International Corporation (NASDAQ:DTI ) Q1 2025 Earnings Conference Call May 14, 2025 10:00 AM ET Company Participants Ken Dennard - Investor Relations Wayne Prejean - Chief Executive Officer David Johnson - Chief Financial Officer Conference Call Participants Steve Ferazani - Sidoti & Company Josh Jayne - Daniel Energy Partners Operator Greetings. And welcome to the Drilling Tools International First Quarter 2025 Earnings Conference Call. seekingalpha.com - 1 month ago
Drilling Tools International Corp. (DTI) Misses Q1 Earnings Estimates Drilling Tools International Corp. (DTI) came out with quarterly earnings of $0.02 per share, missing the Zacks Consensus Estimate of $0.04 per share. This compares to earnings of $0.13 per share a year ago. zacks.com - 1 month ago
Drilling Tools International Corp. Reports 2025 First Quarter Results Board Authorizes a $10 Million Share Repurchase Program HOUSTON , May 13, 2025 /PRNewswire/ -- Drilling Tools International Corp., (NASDAQ: DTI) ("DTI" or the "Company"), a global oilfield services company that designs, engineers, manufactures and provides a differentiated, rental-focused offering of tools for use in onshore and offshore horizontal and directional drilling operations, as well as other cutting-edge solutions across the well life cycle, today reported its results for the three months ended March 31, 2025. DTI generated total consolidated revenue of $42.9 million in the first quarter of 2025. prnewswire.com - 1 month ago
Drilling Tools International Corp. Announces 2025 First Quarter Earnings Release and Conference Call Schedule HOUSTON , April 23, 2025 /PRNewswire/ -- Drilling Tools International Corp., (NASDAQ: DTI) ("DTI" or the "Company"), a global oilfield services company that designs, engineers, manufactures and provides a differentiated, rental-focused offering of tools for use in onshore and offshore horizontal and directional drilling operations, as well as other cutting-edge solutions across the well life cycle, today announced that it plans to report 2025 first quarter financial results prior to the Company's live conference call, which can be accessed via dial-in or webcast, on Wednesday, May 14, 2025 at 10:00 a.m. Eastern Time (9:00 a.m. prnewswire.com - 1 month ago
Drilling Tools International Corporation (DTI) Q4 2024 Earnings Call Transcript Drilling Tools International Corporation (NASDAQ:DTI ) Q4 2024 Earnings Conference Call March 14, 2025 10:00 AM ET Company Participants Ken Dennard - IR Wayne Prejean - CEO David Johnson - CFO Conference Call Participants Jeff Grampp - Alliance Global Partners Steve Ferazani - Sidoti & Company Sean Mitchell - Daniel Energy Partners Operator Greetings. Welcome to Drilling Tools International's 2024 Year End and Fourth Quarter Earnings Conference Call. seekingalpha.com - 3 months ago
Drilling Tools International Corp. (DTI) Surpasses Q4 Earnings and Revenue Estimates Drilling Tools International Corp. (DTI) came out with quarterly earnings of $0.02 per share, beating the Zacks Consensus Estimate of $0.01 per share. This compares to earnings of $0.13 per share a year ago. zacks.com - 3 months ago
Drilling Tools International Corp. Reports 2024 Year End and Fourth Quarter Results Expects Continued Growth in 2025 Consolidated Revenue, Adjusted EBITDA and Adjusted Free Cash Flow  International Revenue Projected to Grow Significantly in 2025 HOUSTON , March 13, 2025 /PRNewswire/ -- Drilling Tools International Corp., (NASDAQ: DTI) ("DTI" or the "Company"), a global oilfield services company that designs, engineers, manufactures and provides a differentiated, rental-focused offering of tools for use in onshore and offshore horizontal and directional drilling operations, as well as other cutting-edge solutions across the well life cycle, today reported results for the twelve months and fourth quarter ended December 31, 2024. For the twelve months of 2024, DTI generated total consolidated revenue of $154.4 million. prnewswire.com - 3 months ago
Drilling Tools International Corp. Announces March 2025 Investor Conference Schedule HOUSTON , March 3, 2025 /PRNewswire/ -- Drilling Tools International Corp. (NASDAQ: DTI) ("DTI" or the "Company"), a global oilfield services company that designs, engineers, manufactures and provides a differentiated, rental-focused offering of tools for use in onshore and offshore horizontal and directional drilling operations, as well as other cutting-edge solutions across the well life cycle, today announced its participation in three upcoming investor conferences in March as outlined below. March 5-6, 2025 – DTI will be participating in the 5th Annual Thrive Energy Conference, hosted by Daniel Energy Partners, in Houston. prnewswire.com - 3 months ago
DTI vs. AROC: Which Stock Is the Better Value Option? Investors interested in Oil and Gas - Field Services stocks are likely familiar with Drilling Tools International Corp. (DTI) and Archrock Inc. (AROC). But which of these two stocks is more attractive to value investors? zacks.com - 3 months ago
Drilling Tools International Corp. Updates Estimated 2024 Full Year Financial Outlook Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call Schedule HOUSTON , Feb. 20, 2025 /PRNewswire/ -- Drilling Tools International Corp., (NASDAQ: DTI) ("DTI" or the "Company"), a global oilfield services company that designs, engineers, manufactures and provides a differentiated, rental-focused offering of tools for use in onshore and offshore horizontal and directional drilling operations, as well as other cutting-edge solutions across the well life cycle, today updated its estimated 2024 full year financial outlook. Updated Full Year 2024 Financial Outlook 2024 Revenue to be at the high-end of previously disclosed guidance 2024 Adjusted EBITDA to be near the midpoint of previously disclosed guidance 2024 Adjusted Net Income to be above the high-end of previously disclosed guidance 2024 Adjusted Free Cash Flow to be more than double the prior year period Commenting on the Company's updated 2024 financial outlook, Wayne Prejean, DTI's Chief Executive Officer, stated, "I am pleased with the strong execution by our teams in the fourth quarter to close out 2024 despite a challenging demand environment in our industry. prnewswire.com - 3 months ago
DTI Acquires Titan Tools to Strengthen Drilling Services Drilling Tools International completes the Titan Tools acquisition, enhancing its global footprint and downhole drilling technology. zacks.com - 5 months ago
Drilling Tools International Corp. Completes Acquisition of UK-Based Titan Tools Services Ltd. Completed acquisition bolsters DTI's technological capabilities and service offerings, creating a comprehensive solution provider for the global drilling industry HOUSTON , Jan. 2, 2025 /PRNewswire/ -- Drilling Tools International Corp., (NASDAQ: DTI) ("DTI" or the "Company"), a global oilfield services company that designs, engineers, manufactures and provides a differentiated, rental-focused offering of tools for use in onshore and offshore drilling operations, as well as other cutting-edge solutions across the well life cycle, today announced the successful completion of its previously announced acquisition of Titan Tools Services Ltd. ("Titan"), a UK-based downhole tool rental company. prnewswire.com - 5 months ago
8. Profile Summary

Drilling Tools International Corp. DTI

image
COUNTRY US
INDUSTRY Oil & Gas Equipment & Services
MARKET CAP $ 108 M
Dividend Yield 0.00%
Description Drilling Tools International Corp. provides oilfield equipment and services to oil and natural gas sectors in North America, Europe, and the Middle East. It offers downhole desander and filters; non-mag and steel drill collars; tubulars; flapper plugs; and well bore conditioning and fraction reduction technologies. The company also provides hole openers, roller reamers, and extended reach drilling tools; stabilizers comprising integral blade, sleeve, and welded blade string stabilizers, as well as hard facing tools; stinger valves; and sub-assemblies, which includes heat-treated steel and non-magnetic metal subs. In addition, it offers handling tools, such as elevators, brackets and bail assembly, slips, tongs, stabbing guides, and safety clamps; blowout preventors and pressure control equipment; and drilling accessories including float valve, ring gauge, tool basket, lift bail, and ditch magnet. Further, the company provides downhole inspection, well fence data automation, and compass services. Drilling Tools International Corp. was founded in 1984 and is headquartered in Houston, Texas.
Contact 3701 Briarpark Drive, Houston, TX, 77042 https://www.drillingtools.com
IPO Date Dec. 29, 2021
Employees 447
Officers Mr. R. Wayne Prejean Chief Executive Officer, President & Director Ms. Veda Ragsdill Vice President of Human Resources Mr. G. Troy Meier President of Diamond Products Mr. Jameson Parker Vice President of Corporate Development Mr. Aldo Rodriguez Vice President of Sales Mr. David R. Johnson Chief Financial Officer Mr. Michael W. Domino Jr. President of Directional Tools Rentals