image
Industrials - Industrial - Distribution - NASDAQ - US
$ 37.61
-1.88 %
$ 1.76 B
Market Cap
1880.5
P/E
EARNINGS CALL TRANSCRIPT
EARNINGS CALL TRANSCRIPT 2016 - Q1
image
Executives

Michael DeCata - President and Chief Executive Officer Ronald Knutson - Executive Vice President, Chief Financial Officer, Treasurer and Controller.

Analysts

Kevin Steinke - Barrington Research Ryan Mills - KeyBanc Capital Markets Larry Pfeffer - Avondale Partners Charles Hoeveler - Norwood.

Operator

Good morning, ladies and gentlemen, and welcome to the Lawson Products first quarter 2016 earnings call. This call will be hosted by Michael DeCata, Lawson Products' President and Chief Executive Officer; and Ron Knutson, Lawson Products' Chief Financial Officer. They will open the call with an overview of the first quarter results.

There will be time for questions-and-answers. This call is being audio simulcast on the internet via the Lawson Products Investor Relations page on the company's website, lawsonproducts.com. A replay of the webcast will be available on the website through May 31, 2016.

During this call, the company will be providing an update on the business as well as covering relevant financial and operational information.

I would like to point out that statements on this call and in the press release contain forward-looking statements concerning goals, beliefs, expectations, strategies, plans, future operating results and underlying assumptions that are subject to risks and uncertainties that could cause actual results to differ materially from those described.

In addition, statements made during this call are based on the company's views as of today. The company anticipates that future developments may cause those views to change. Please consider the information presented in that light.

The company may at some point elect to update the forward-looking statements made today, but specifically disclaims any obligation to do so. I will now turn the call over to Lawson Products CEO, Mike DeCata..

Michael DeCata Advisor

Good morning, and thank you for joining our call. This morning I will comment on the quarter and our progress overall. Ron Knutson will provide more detailed review of our financial results for the quarter, and then we'll take questions.

While we continue to experience general softness in industrial economy, demand seems to be stabilizing, albeit at a lower level than we saw during the beginning of 2015. With that said, all of our key metrics have improved. Sales increased 7.3% versus the fourth quarter with three additional selling days.

Excluding oil and gas and FX, sales increased 1.8% versus the first quarter of 2015. Overall, ADS contracted 1.9% versus the first quarter of '15, but increased 2.3% versus the fourth quarter. Operating income and adjusted operating income improved sequentially.

Gross profit percent increased from 60.2% to 60.9%, a pick up of 70 basis points versus the fourth quarter. Fill rates improved, backorders were reduced to record levels, we added 23 net new sales reps in the quarter versus 21 all of last year and inventories are starting to come down.

We achieved these improvements in spite of continuing challenges, the weakness in the oil and gas industry continued, as is the ripple effect on industries supplying and supporting oil and gas.

In addition, the general softness in the industrial economy put downward pressure on sales, resulting in the contraction of 1.9% versus the first quarter of '15. On the positive side, we completed our second small acquisition in March with the purchase of Perfect Products of Michigan, as a result we added four sales reps.

Prefect Products is predominantly focused on the auto body segment similar to our Kent Automotive Division. We are also very pleased with the integration of our Western Canada acquisition completed in 2015. Sales, SKU expansion and fill rates are all ahead of plan.

These acquisitions along with future acquisitions will help us grow our sales team, take market share and refine our integration process with an eye toward larger acquisitions.

With our physical infrastructure, technology infrastructure, commitment to productivity and operational excellence through Lean Six Sigma, we view acquisitions as an opportunity to join Lawson and to grow with us, rather than strictly a capabilities acquisition or filling some deficiency.

Using an analogy, we can acquire one greenfield sales rep at a time or acquire a company and gain many sales reps. Our strategy is to do both. We will continue adding greenfield sales reps and focusing effectively on onboarding new sales reps for the foreseeable future. We will also continue our acquisition strategy for the foreseeable future.

Both are showing promise, and process improvements demonstrate the effectiveness of both. Now, let's spend a few minutes on the components of sales. First, Kent Automotive ADS was flat for the first quarter versus the fourth quarter, but grew 5% versus the first quarter of 2015.

Also I'm pleased to report that we renewed our strategic account agreement with AutoNation. AutoNation is the largest automotive retailer in United States and one of the most innovative companies in this space. We are proud to partner with them and to earn the opportunity to continue servicing their needs.

Second, strategic account, excluding oil and gas, ADS grew by 2.6% during the quarter versus fourth quarter, but was down 2.9% versus first quarter of 2015, due to the general softness in the market. Third, government sales, which have been contracting for the past few years has stabilized and we are experiencing growth through our TCPN contract.

TCPN is a national purchasing cooperative. Beyond TCPN and GSA, we have also made progress penetrating other government accounts such as, the U.S. Postal Service, the State of California, the State of New Jersey, the State of Texas, the U.S. Coast Guard and the Defense Logistics Agency, to name a few.

Government ADS grew by approximately 2.5% during the quarter versus the fourth quarter and was flat versus the first quarter of 2015. Improvements in gross product margins were achieved through productivity and distribution centers, as well as our ability to begin to realize the benefits of supplier agreements, which we put in place during 2015.

To further reduce landed cost, we will continue to focus on innovation in our supply chain. Looking at operations. We continue to achieve improvements in key operations metrics. Labor productivity as measured by lines shipped per man hour work has improved.

Our inventory optimization process has begun to build momentum, while concurrently achieving record order fill rates and rolling backorders by approximately 50% since 2015 and 80% since 2013. This is a significant change, which underscores our commitment to process improvement.

Lean Six Sigma continues to enable us to refine our processes across the company. Looking forward, our strategy is changed. We will continue to add sales reps and improve the onboarding effectiveness.

We will work to enable existing sales reps to grow by winning more share of wallet at existing accounts, continuing to fully penetrate our strategic accounts and continuing to apply lessons learned with strategic terms to local and regional accounts.

We will also grow through acquisitions, using the lessons learned from recent transactions that make larger acquisitions therefore successful. Finally, we have a scalable infrastructure and are in a strong financial position.

As we experienced improvements in the industrial sector, we believe that we will be able to further leverage our financial performance. Now, let me turn it over to Ron for a more detailed financial review..

Ronald Knutson

Thank you, Mike, and good morning, everyone. As Mike indicated, the economic trends we experienced in much of the first quarter were consistent with what we experienced for March of 2015.

As we work through a soft MRO environment, our strategy remains unchanged as we continue to invest in the company, in particular, in our sales organizations to be in a great position as economy improves. Let me review some of the highlights for the quarter.

First, our adjusted operating income for the quarter taking into consideration non-recurring items improved sequentially to $156,000 from a loss of $72,000 in the fourth quarter, but did decline from year-ago quarter, as we continued our sales force expansion. Second, sales finished at $69.7 million for the quarter.

This represents a sequential increase in our average daily sales of 2.3% over the fourth quarter, however, a decrease of 1.9% over the year-ago quarter. Excluding the impact of lower sales to the direct oil and gas customers and weaker Canadian exchange rate, sales increased 1.8% over year-ago quarter with one additional selling day in 2016.

Third, gross margin percentage ended at 60.9% for the quarter, an improvement from 60.2% realized in the fourth quarter and more in line with 61.3% in Q1 of 2015. Fourth, we posted net income of $1 million or $0.11 per diluted share. And fifth, we had $10.1 million of available cash on hand and borrowings of $2.2 million under our credit facility.

Now, let me share some of the details. As I just mentioned, we finished the quarter with sales of $69.7 million compared to $69.9 million a year ago and $65 million from the fourth quarter. The first quarter of 2016 had 64 selling days compared to 63 selling days a year ago and 61 selling days in the fourth quarter of 2015.

As compared to a year ago, our first quarter sales were impacted by the following. First, similar to others in our space, the MRO marketplace remain soft. Second, consistent with previous quarters, the slowdown in the oil and gas segment negatively impacted our sales by approximately $937,000.

This only includes customers directly defined as oil and gas and does not include customers and related industries that were impacted by that segment. While our customer base is very diverse, energy, of which oil and gas is a subset of, now approximates 4% of our total business. The comps in energy flatten-out a bit for the remainder of 2016.

And third, the weaker Canadian dollar from a year ago negatively impacted sales by approximately $545,000 or 0.8 percentage points. These last few factors negatively impacted our first quarter sales by approximately $1.5 million from a year ago. From a divisional standpoint, strategic accounts represent approximately 12% of our total volume.

Many of our strategic relationship continued with solid growth for the quarter. Our Kent Automotive average daily sales were up over 5% as compared to the year-ago quarter, driven primarily by expanding our existing customer relationships. Kent now approximates 19% of our total business.

Both the strategic and Kent divisions were up again strong numbers from the year-ago quarter. From a sequential average daily sales basis, January sales finished at $1.101 million, February finished at $1.069 million and March finished at $1.097 million.

As Mike mentioned, our rep count ended at 960, a net increase of 23 for the quarter, of which four came from an acquisition. This also represents an increase of 43 from the year-ago quarter. We continue to refine our hiring, onboarding and training process with a focus on driving early success in retention.

Our retention rate improved, as we progress throughout 2015, which continued into the first quarter. We remain committed to expanding our sales force throughout 2016, evident by our first quarter increase, exceeding our full year 2015 net increase.

Adding new sales reps will temporary bring down our sales per rep per day productivity measurement, as the newly hired sales reps are in the early stages of developing customer relationships in their territories. Adding sales reps will also negatively impact our earnings in the short term.

Since we are still adding sales reps, we do not yet have the full run rate of salary expenses in our results from quarter-to-quarter. Over the long-term, we fully expect that adding sales reps will drive topline sales and improved earnings. For the quarter, gross margin was 60.9% compared to 61.3% a year ago and 60.2% in the fourth quarter.

The decline from a year ago was primarily driven by higher labor and freight cost, as we rebalanced our inventories as a result of our new forecasting system to improve customer order fill rates. However, we are now starting to realize benefits of this new process, as evident by our gross margin improvement from the fourth quarter.

Our customer service metrics of backorders, order completeness rate and line service levels, all improved in the first quarter. Looking forward, we believe that our plan to increase strategic customer relationships and to pursue more greenfield sales territories will put downward pressure on our gross margin percentage.

However, we expect this to be partially offset by other procurement opportunities and efficiencies within our distribution centers. Selling, general and administrative expenses were $41.3 million for the first quarter compared to $43.8 million a year ago and $41.1 million in the fourth quarter.

We continue to tightly manage our ongoing operating costs. As compared to a year ago, expenses during the first quarter decreased due to the North American sales meeting held in 2015 and a larger benefit from stock-based compensation. Excluding severance and stock-based compensation, G&A expenses were essentially flat versus the year ago.

Adjusted non-GAAP operating income, taking into account stock-based compensation and severance, was $156,000 for the quarter compared to income of $972,000 a year ago and a loss of $72,000 in the fourth quarter.

Net income for the quarter was $1 million or $0.11 per diluted share compared to a loss of $1.4 million or $0.16 per diluted share for year-ago quarter, which included the North American sales meeting.

From a balance sheet perspective, as I mentioned earlier, we ended the quarter with $10.1 million of cash on hand and borrowings of $2.2 million under our credit facility. You also have a capacity to borrow an additional $31.4 million through our existing revolver. CapEx for the quarter was $519,000.

We expect our CapEx for the full year of 2016 to be in the range of $2.5 million to $3.5 million, primarily in maintenance capital for our distribution network and continued technology enhancements. Let me now comment on a few items, as we look in to the next few quarters. First, we continue to operate in a soft MRO market.

We expect the market will continue to be challenging during 2016, and we will manage our expenses and investments accordingly. Second, as both Mike and I have mentioned, we will continue to add sales reps in 2016.

Despite the tough sales environment, we will continue with our current strategy to expand our sales force, while also focusing on existing rep productivity and opportunistic acquisitions.

And third, our adjusted EBITDA percentage was 3.4% for the quarter, heavily impacted by some of the seasonal expenses such as payroll taxes, generally incurred in the first quarter and expenses associated with our sales rep expansion.

We are managing the business in a challenging environment, while at the same time moving in the right direction toward our stated 10% EBITDA goal. In closing, while the topline revenue show progress sequentially from the fourth quarter, those gains were offset by some seasonal expenses and continued investments made into our sales organization.

We remain committed to our growth strategy of adding sales reps, driving productivity of existing reps and continuing to evaluate acquisition opportunities. I'll now turn it over to the operator for questions..

Operator

[Operator Instructions] And we can take our first question from Kevin Steinke..

Kevin Steinke

I wanted to start off with I think, Mike, at the outset of your comments you talked about demand stabilizing, but at a lower level than maybe at the beginning of 2015.

So if you could elaborate on that anymore, what you're seeing among your oil and gas customers here that there is still layoffs going on? But just expand on that I suppose and what you're feeling in the overall environment?.

Michael DeCata Advisor

Yes, that's exactly what we're seeing. Oil and gas as we think probably stabilized at the current level. As you remember, the first quarter of last year was a bit stronger in oil and gas for the industry, including us.

It fell off rather steeply starting in March, again, I'm talking about the industry in general, and we did as well in March, and then for the balance of the year. So that's kind of what we're seeing. And the oil companies, oil exploration and services companies have reacted through layoffs and reengineering their internal processes.

Some of our largest customers have reorganized themselves to deal with that new reality. And some of our locations that has benefited us a little bit and stabilized, but at those same customers that's hurt us in other locations. So at the moment it feels kind of steady state.

I think as we read the industry journals, it will take a little time even as oil prices rise, before exploration comes back into the market and things start picking up. But I feel like we've reacted well. We're supporting our customers. We have real close partnerships with many customers in that space.

And so we're working with them during this difficult time, and they are rewarding us accordingly, again, in the context of lower volume. I keep coming back and I said in other context as well. As a maintenance supply and especially a consumable company, we are a direct connect to the usage of equipment.

When you run your machines, they need to be maintained, and when you put your machines on idle and they don't run, they don't break. So we are a direct reflection of the state-of-the-market both in oil and gas, but across the rest of the industrial economy as well. We have seen stabilization.

I think in one of the previous calls, I had mentioned that the number of customers is steady state. But we had seen last year that the order size, Q was the same and a number of items we were selling was the same, but the order size was going down, again, reflecting usage of equipment.

We've seen a barely small pickup in that metric this quarter, which again says it was kind of flattening..

Kevin Steinke

I guess, related again to oil and gas, you've been calling out or separating out the revenue impact from lower sales to oil and gas customers sort of last few quarters, and that did was cut about in half relative to the fourth quarter in terms of that negative impact.

I mean, you think that something you'll need to keep calling out in the next three quarters of 2016 or now that you're lapping that initial downturn is that something that you maybe won't be calling out anymore or is it just you can't tell it right now?.

Ronald Knutson

What I would say is, is that, as Mike mentioned, we have seen some stabilization. Compared to the year ago, we were up against our toughest comps in the first quarter and it did stabilize a bit in mid-2015.

What I would say is, is that the sales to the direct oil and gas customers in the first quarter were still less than what we realized in Q2 and Q3 of last year. So it somewhat depends. I mean, if we see a little bit of a rebound here in the second and third quarters in that segment, probably not as necessary to break that impact out separately.

But we'll have to see how that plays out over the next couple of quarters..

Kevin Steinke

I was just wondering, how much perhaps lower turnover played into that increased number of reps? And if you could talk about as you're a little further along in that new onboarding and training program, if that's benefiting turnover and contributing to the increase in rep additions?.

Michael DeCata Advisor

We saw improvements in rep turnover through most of last year and we continue to make continuous, but small progress in rep turnover. We have accelerated the hiring. And what you'll notice is over the last couple of years, it's kind of lumpy. And part of that is process improvement, time to fully integrate people we've brought on.

Just as a recap, you remember, and I think it was '13 we hired 49 net new reps; '14 I think it was 110; last year 21; and then so far this year 23. Part of that is the ability to successfully onboard them. We did employ Lean Six Sigma. We're doing Six Sigma project to be more prescriptive and structured and how we onboard rep.

So as an example, now when we bring a rep on, firstly, the upfront process of interviewing them and having them ride along with reps before they accept the job continues. But now we have mobile apps, where we ask the reps every single day and every week to check off accomplishments that are prescriptive, the District Manager reviews that every week.

And then prior to training, which is approximately six weeks into their employment with us, the Region Director has to certify that they are ready to come to training. So this more systematic approach gets them on a solid footing before they come to training in Chicago to fully embrace all of that content we're going to give them.

And then after, for the next 90 days, there is a systematic process of making sure that they are demoing products correctly, understanding the lessons learned, and all of that seems to be a working for us. So there are a lot of moving pieces naturally, the economy is part of it, addition of all the reps.

This puts a burden on our District Managers, because it's very time consuming from a District Manager's perspective. But the short answer is rep retention is continuing to improve slightly, we're hiring more, and we believe we're better able to make the reps that we're bringing on even more successful more quickly. Time will tell, of course..

Kevin Steinke

I wanted to ask also quickly about the gross margin improvement, and you talked about the change in the inventory forecasting process and how that's starting to help you.

I mean, is that something that can be a meaningful benefit to gross margin going forward beyond -- you talk about procurement opportunities and distribution center efficiencies and alike.

Is this inventory process kind of just lumped into all that or is it something maybe a more meaningful step change to gross margin going forward?.

Ronald Knutson

So really I think what you saw in the first quarter was improvement from the fourth quarter, primarily driven by what I would almost call, almost call it, startup cost to get the system up and going, and for us to really work on balancing order size and so forth and moving some inventories around.

The majority of that was incurred in the fourth quarter. So we did see a nice bump here in the first quarter. But what I would say is, is that most of the opportunity around that process will probably be more on the balance sheet side than running through the P&L from a gross margin standpoint.

So as Mike mentioned, and as you can see on the balance sheet, we have seen a slight decrease in inventory in the first quarter and we would expect that that decrease would be accelerated here in the second quarter.

So we're still working through some of the balancing between optimizing our order size, balancing out the labor that we're incurring within the distribution centers against how much inventory or positive cash flow or working capital impact that we can have on the organization.

So I wouldn't look for there to be significant step changes up in our gross margin percentage relative to the inventory forecasting system, and some of those efficiencies that we will gain continue to be offset by just some of the pricing pressures that are out in the market, and particularly, with some of our larger accounts..

Kevin Steinke

And then just one last question for me. It looks like another nice tuck-in acquisition completed, and you talked about how the first one you're pleased with the integration. And you mentioned again that perhaps smaller acquisitions are springboard to larger ones.

I guess, at what point would you feel comfortable doing a larger one? And I know timing of that would be difficult to predict, but I guess how many small ones would you have to integrate before you feel like you have the process down and you have the platform to maybe do a little bit larger one..

Michael DeCata Advisor

I guess the short answer is we feel good right now. We will likely continue, of course, opportunistic what comes our way. And since we started focusing on the smaller ones, it's more likely then not, the next one or two will be smaller, but we are capable today of doing the larger ones.

We've learned a lot from these first two and feel good about our integration ability, and understanding the appropriate process, that's we'd really like to do the integrations as flawlessly as possible, and it's quite a high standard.

But the short answer is, we are looking today for larger ones and we will continue both opportunistically to look at small tuck-in ones that are important to us strategically for various reasons, but we are also prepared today to look at larger ones and engage those discussions as well. We do monitor also the ones that we've completed.

And we are seeing really nice evidence in SKU count, and sales expansion, and satisfaction of the sales reps that we bring on.

And the owners and founders of these companies, we want to go back and make sure that it's a flawless integration from their perspective as well and that any promise that we've made or any implications we've made to them are being executed flawlessly from their perspective, because for us, an acquisition is really about acquiring the sales reps and making them part of our team, welcoming them on to our team.

And along those lines, I just want to -- a quick thank you to our sales team who have embraced the new sales rep team mates and helped coached them and make them feel part of the family all of that needs to be extended to even larger acquisitions in future..

Operator

We'll take our next question from Ryan Cieslak..

Ryan Mills

This is Ryan Mills on behalf of Ryan Cieslak. Trying to get a better sense of how sales trends are trending so far in the second quarter.

If you could provide some more color on that how it compares to margin on a year-over-year standpoint?.

Ronald Knutson

As I had in my prepared comments of what our monthly sales were, in January, February and March, not a lot of shifting around; very consistent. February was down a little bit. We saw a little bit of a pickup in the month of March. And I would say that April has moved kind of sideways with that, not dramatically up or down.

We still have a couple of days here left in the month and typically later towards the end of the month is typically stronger for us. But I would say, what we've seen for April is pretty flat, which where we were in the first quarter..

Operator

Our next question is from Larry Pfeffer..

Larry Pfeffer

Just sticking on that ADS progression, could you give the year-over-year for what January, February, March were?.

Ronald Knutson

So let me pull that, for the month of January, we were down slightly. Month of February we were essentially flat, and month of March we were down a little bit as well. So we don't report monthly numbers on an ongoing basis, other than at the end of the quarter.

So we didn't see a lot of shifting going on compared to a year ago, but really January and March were the months that would have pulled us down in the aggregate that 1.9% for the quarter..

Larry Pfeffer

So April turning sideways sequentially, maybe year-over-year still sticking in the same kind of flat to down very low single-digit?.

Ronald Knutson

That's fair, yes..

Larry Pfeffer

And then just looking at the rep count obviously was a great number in the quarter.

How do you feel like your progress through the rest of the year? I mean, I know, you talked about a thousand has been go for a while, how do you feel about moving towards that number?.

Michael DeCata Advisor

We are going to continue -- we're feeling great about the caliber and quality of people that we're hiring.

It's a little limited by our abilities to successfully onboard, and as we're putting a lot more effort into their first couple, three, four, five months on the job, it's a little bit gated by the ability of the District Managers to fully train them and our own ability to fully train them.

It's likely that we're going to continue probably not the whole year at this pace, but it's likely that we're going to continue for the foreseeable future this year hiring a bunch of rep. I don't know what the endpoint will be, but we're very aggressively hiring reps, because we feel good about turnover and our ability to integrate them successfully.

So while we're prepared to come forward with a number, it's certainly going to increase significantly over the year..

Larry Pfeffer

And then, Ron, I know you mentioned maybe not all the costs are fully ramped on the SG&A lines in the first quarter.

What do you think a good run rate is for looking into Q2 and for the rest of the year?.

Ronald Knutson

It somewhat depends, Larry, on Mike's comments regarding the number of sales reps that we hire. I think putting those costs aside, we feel pretty good about where we are from an overall G&A expense and from a selling expense.

So if you look at those two lines, excluding the investments that we're making into the hiring process, our overall cost throughout the organization are relatively flat, actually down just slightly. So it does somewhat depend.

And as Mike and I have mentioned on previous call, there is an investment in the first couple of years when we hire on a sales rep. So to the extent that we become more aggressive in bringing on additional sales reps that number may tick up a little bit.

But I think in future quarters, that's what you will see is probably the most variability within our expense line is how far we're pushing on the expansion of sales team. And then certainly the other piece that's variable is the commissions that we pay to our sales reps, which tie directly into our sales volumes..

Operator

We'll go next to Charles Hoeveler..

Charles Hoeveler

Actually my question has been answered..

Operator

And we can go to a follow-up from Kevin Steinke..

Kevin Steinke

In terms of housekeeping here, as we look through the next three quarters of 2016, is there any difference in the number of business days or selling days versus the prior-year quarters?.

Ronald Knutson

Yes, Kevin. So the second quarter is the same as what it was in '15, the third quarter is the same as well. I think we lose one day in the fourth quarter, I believe its 60 days in Q4 this year versus 61 a year ago. But other than that the second and third quarters should be consistent..

Operator

And it does appear we have no further questions at this time. I'll return the floor to Mr. DeCata for any closing remarks. End of Q&A.

Michael DeCata Advisor

Great. Thank you. Thank you, again, for your interest in Lawson Products. I'd like to take this opportunity to thank our teammates. Their continued commitment to excellence and process improvement is transforming our culture and enabling us to do a better job in servicing our customers. We continue to invest in the future.

Our value proposition and service excellence is important to our customers and more important than ever. We're working with customers to improve their productivity and our customers have demonstrated a royalty during these challenging economic times.

I have 100% confidence that we're making good progress and that we'll make more progress for the balance of 2016. We'll continue to add sales reps, we'll continue to enable our sales reps to be more productive and we will continue to make acquisitions. Thank you, again, and have a great day..

ALL TRANSCRIPTS
2024 Q-3 Q-2 Q-1
2023 Q-4 Q-3 Q-2 Q-1
2022 Q-4 Q-3 Q-2 Q-1
2021 Q-4 Q-3 Q-2 Q-1
2020 Q-4 Q-3 Q-2 Q-1
2019 Q-4 Q-3 Q-2 Q-1
2018 Q-4 Q-3 Q-2 Q-1
2017 Q-4 Q-3 Q-2 Q-1
2016 Q-4 Q-3 Q-2 Q-1
2015 Q-4 Q-3 Q-2 Q-1
2014 Q-4 Q-3 Q-2