image
Digimarc Corporation DMRC
Technology - Information Technology Services - NASDAQ - US
Watchlist
$ 13.41
-3.7 %
$ 289 M
Market Cap
-7.35
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DMRC stock under the worst case scenario is HIDDEN Compared to the current market price of 13.4 USD, Digimarc Corporation is HIDDEN

DMRC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DMRC stock under the base case scenario is HIDDEN Compared to the current market price of 13.4 USD, Digimarc Corporation is HIDDEN

DMRC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DMRC stock under the best case scenario is HIDDEN Compared to the current market price of 13.4 USD, Digimarc Corporation is HIDDEN

DMRC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart DMRC

image
1M 1%
6M -164%
1Y -102%
3Y -14.0%
5Y -30%
All
$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.0$10.0$10.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
38.4 M REVENUE
10.24%
Growth Rates
1Year 10.24%
3Years 13.15%
5Years 10.82%
7Years 6.20%
10Years 4.12%
-41.3 M OPERATING INCOME
14.31%
Growth Rates
1Year 14.31%
3Years -1.19%
5Years -4.14%
7Years -6.51%
10Years -10.50%
-39 M NET INCOME
15.12%
Growth Rates
1Year 15.12%
3Years -3.92%
5Years -3.50%
7Years -6.10%
10Years -9.45%
-26.6 M OPERATING CASH FLOW
-20.81%
Growth Rates
1Year -20.81%
3Years -0.58%
5Years -3.46%
7Years -6.05%
10Years -14.72%
-11.3 M INVESTING CASH FLOW
-89.82%
Growth Rates
1Year -89.82%
3Years -12.77%
5Years -0.62%
7Years -6.90%
10Years -9.91%
28.8 M FINANCING CASH FLOW
1142.21%
Growth Rates
1Year 1142.21%
3Years 91.14%
5Years 10.72%
7Years 0.47%
10Years 7.91%
9.37 M REVENUE
8.20%
Growth Rates
1Year 10.24%
3Years 13.15%
5Years 10.82%
7Years 6.20%
10Years 4.12%
-12.1 M OPERATING INCOME
-32.75%
Growth Rates
1Year 14.31%
3Years -1.19%
5Years -4.14%
7Years -6.51%
10Years -10.50%
-11.7 M NET INCOME
-35.64%
Growth Rates
1Year 15.12%
3Years -3.92%
5Years -3.50%
7Years -6.10%
10Years -9.45%
-5.49 M OPERATING CASH FLOW
-29.54%
Growth Rates
1Year -20.81%
3Years -0.58%
5Years -3.46%
7Years -6.05%
10Years -14.72%
3.56 M INVESTING CASH FLOW
142.49%
Growth Rates
1Year -89.82%
3Years -12.77%
5Years -0.62%
7Years -6.90%
10Years -9.91%
-1.56 M FINANCING CASH FLOW
-195.45%
Growth Rates
1Year 1142.21%
3Years 91.14%
5Years 10.72%
7Years 0.47%
10Years 7.91%
Balance Sheet Digimarc Corporation
image
Current Assets 39.3 M
Cash & Short-Term Investments 28.7 M
Receivables 6.41 M
Other Current Assets 4.19 M
Non-Current Assets 36.4 M
Long-Term Investments 0
PP&E 4.7 M
Other Non-Current Assets 31.7 M
37.92 %8.46 %5.53 %6.20 %41.89 %Total Assets$75.8m
Current Liabilities 9.14 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 9.14 M
Non-Current Liabilities 5.27 M
Long-Term Debt 5.21 M
Other Non-Current Liabilities 56 K
63.43 %36.18 %Total Liabilities$14.4m
EFFICIENCY
Earnings Waterfall Digimarc Corporation
image
Revenue 38.4 M
Cost Of Revenue 14.2 M
Gross Profit 24.2 M
Operating Expenses 64.4 M
Operating Income -41.3 M
Other Expenses -2.3 M
Net Income -39 M
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)38m(14m)24m(64m)(41m)2m(39m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
63.09% GROSS MARGIN
63.09%
Averages
1Year 63.09%
3Years 55.67%
5Years 60.17%
7Years 60.87%
10Years 61.29%
-107.52% OPERATING MARGIN
-107.52%
Averages
1Year -107.52%
3Years -150.18%
5Years -147.53%
7Years -148.94%
10Years -132.95%
-101.54% NET MARGIN
-101.54%
Averages
1Year -101.54%
3Years -143.81%
5Years -139.63%
7Years -142.06%
10Years -127.69%
-63.58% ROE
-63.58%
Averages
1Year -63.58%
3Years -66.36%
5Years -60.13%
7Years -60.64%
10Years -52.02%
-51.49% ROA
-51.49%
Averages
1Year -51.49%
3Years -53.70%
5Years -49.64%
7Years -51.15%
10Years -44.66%
-62.07% ROIC
-62.07%
Averages
1Year -62.07%
3Years -64.33%
5Years -59.75%
7Years -60.30%
10Years -51.82%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Digimarc Corporation
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -39 M
Depreciation & Amortization 7.6 M
Capital Expenditures -212 K
Stock-Based Compensation 10 M
Change in Working Capital -5.2 M
Others -2.89 M
Free Cash Flow -26.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Digimarc Corporation
image
Wall Street analysts predict an average 1-year price target for DMRC of $40 , with forecasts ranging from a low of $40 to a high of $40 .
DMRC Lowest Price Target Wall Street Target
40 USD 198.28%
DMRC Average Price Target Wall Street Target
40 USD 198.28%
DMRC Highest Price Target Wall Street Target
40 USD 198.28%
Price
Max Price Target
Min Price Target
Average Price Target
505045454040353530302525202015151010Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Digimarc Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
27.2 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Securities Lawsuit Alert: Digimarc Corporation (DMRC) - Contact Levi & Korsinsky Before July 7, 2025 NEW YORK, NY / ACCESS Newswire / June 6, 2025 / If you suffered a loss on your Digimarc Corporation (NASDAQ:DMRC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/digimarc-corporation-lawsuit-submission-form-2?prid=152031&wire=1&utm_campaign=3 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
Digimarc Corporation (DMRC) Class Action Lawsuit: Levi & Korsinsky Reminds Investors of July 7, 2025 Deadline NEW YORK, NY / ACCESS Newswire / June 6, 2025 / If you suffered a loss on your Digimarc Corporation (NASDAQ:DMRC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/digimarc-corporation-lawsuit-submission-form-2?prid=151990&wire=1&utm_campaign=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Reminds Investors with Losses on their Investment in Digimarc Corporation of Class Action Lawsuit and Upcoming Deadlines - DMRC NEW YORK, June 06, 2025 (GLOBE NEWSWIRE) -- Pomerantz LLP announces that a class action lawsuit has been filed against Digimarc Corporation (“Digimarc” or the “Company”) (NASDAQ: DMRC).   Such investors are advised to contact Danielle Peyton at  newaction@pomlaw.com  or 646-581-9980, (or 888.4-POMLAW), toll-free, Ext. 7980. Those who inquire by e-mail are encouraged to include their mailing address, telephone number, and the number of shares purchased. globenewswire.com - 1 week ago
DMRC LAWSUIT ALERT: Levi & Korsinsky Notifies Digimarc Corporation Investors - Lead Plaintiff Deadline July 7, 2025 NEW YORK, NY / ACCESS Newswire / June 6, 2025 / If you suffered a loss on your Digimarc Corporation (NASDAQ:DMRC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/digimarc-corporation-lawsuit-submission-form-2?prid=151956&wire=1&utm_campaign=7 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
Schall Law Firm Announces that it has Filed a Securities Class Action Lawsuit on Behalf of Shareholders of the Digimarc Corporation LOS ANGELES , June 6, 2025 /PRNewswire/ -- The Schall Law Firm , a national shareholder rights litigation firm, announces that it has filed a class action lawsuit in the United States District Court for the District of Oregon (Portland Division), captioned Ullom v. Digimarc Corporation, et al. prnewswire.com - 1 week ago
Class Action Lawsuit Filed Against Digimarc Corporation (DMRC) - Recover Losses - Contact Levi & Korsinsky Before July 7, 2025 NEW YORK, NY / ACCESS Newswire / June 6, 2025 / If you suffered a loss on your Digimarc Corporation (NASDAQ:DMRC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/digimarc-corporation-lawsuit-submission-form-2?prid=151885&wire=1&utm_campaign=9 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
DMRC INVESTOR ALERT: Bronstein, Gewirtz and Grossman, LLC Reminds Stockholders of Digimarc Corporation to Contact the Firm Today! NEW YORK, NY / ACCESS Newswire / June 6, 2025 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Digimarc Corporation ("Digimarc" or "the Company") (NASDAQ:DMRC) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired Digimarc securities between May 3, 2024 and February 26, 2025, both dates inclusive (the "Class Period"). accessnewswire.com - 1 week ago
Digimarc Corporation Sued for Securities Law Violations - Contact Levi & Korsinsky Before July 7, 2025 to Discuss Your Rights - DMRC NEW YORK , June 6, 2025 /PRNewswire/ -- Levi & Korsinsky, LLP notifies investors in Digimarc Corporation ("Digimarc Corporation" or the "Company") (NASDAQ: DMRC) of a class action securities lawsuit. CLASS DEFINITION: The lawsuit seeks to recover losses on behalf of Digimarc Corporation investors who were adversely affected by alleged securities fraud between May 3, 2024 and February 26, 2025. prnewswire.com - 1 week ago
Class Action Alert: Levi & Korsinsky Reminds Digimarc Corporation (DMRC) Investors of July 7, 2025 Deadline NEW YORK, NY / ACCESS Newswire / June 5, 2025 / If you suffered a loss on your Digimarc Corporation (NASDAQ:DMRC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/digimarc-corporation-lawsuit-submission-form-2?prid=151858&wire=1&utm_campaign=17 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
ROSEN, GLOBAL INVESTOR COUNSEL, Encourages Digimarc Corporation Investors to Secure Counsel Before Important Deadline in Securities Class Action – DMRC NEW YORK, June 05, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of Digimarc Corporation (NASDAQ: DMRC) between May 3, 2024 and February 26, 2025, both dates inclusive (the “Class Period”), of the important July 8, 2025 lead plaintiff deadline. globenewswire.com - 1 week ago
DMRC INVESTOR ALERT: Kirby McInerney LLP Notifies Digimarc Corporation Investors of Upcoming Lead Plaintiff Deadline in Class Action Lawsuit NEW YORK--(BUSINESS WIRE)---- $DMRC #CLASSACTIONLAWSUIT--The law firm of Kirby McInerney LLP reminds investors of the July 8, 2025, deadline to seek the role of lead plaintiff in a federal securities class action filed on behalf of investors who acquired Digimarc Corporation (“Digimarc” or the “Company”) (NASDAQ:DMRC) securities during the period from May 3, 2024, through February 26, 2025 (“the Class Period”). [LEARN MORE ABOUT THE CLASS ACTION] On February 26, 2025, Digimarc announced its financial results for the fourth. businesswire.com - 1 week ago
Class Action Filed Against Digimarc Corporation (DMRC) Over Securities Violations - Contact Levi & Korsinsky Today NEW YORK, NY / ACCESS Newswire / June 5, 2025 / If you suffered a loss on your Digimarc Corporation (NASDAQ:DMRC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/digimarc-corporation-lawsuit-submission-form-2?prid=151748&wire=1&utm_campaign=29 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
8. Profile Summary

Digimarc Corporation DMRC

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 289 M
Dividend Yield 0.00%
Description Digimarc Corporation provides automatic identification solutions to commercial and government customers in the United States and internationally. The company offers Digimarc watermarks, a data carrier that provides a digital identity to media objects; Digimarc Discover, a software for computing devices and network interfaces that recognize and decode indicia of the identity of media; and Digimarc Verify, a suite of software tools used to inspect and verify that the identification and discovery of media. Its solutions are used in various application solutions, such as product authentication of physical products; sorting of consumer-packaged goods in recycling streams; track and trace of products within the supply chain; quality control in manufacturing processes; inventory management and planogram compliance; retail point of sale transaction processing; piracy deterrence of digital media objects; content identification and media management; and enhanced services in support of mobile commerce. The company offers its solutions through its sales personnel and business partners. Digimarc Corporation was incorporated in 2008 and is based in Beaverton, Oregon.
Contact 9405 SW Gemini Drive, Beaverton, OR, 97008 https://www.digimarc.com
IPO Date Dec. 2, 1999
Employees 215
Officers Mr. Tony Rodriguez Executive Vice President & Chief Technology Officer Mr. Charles Beck CPA Executive Vice President, Chief Financial Officer & Treasurer Ms. Carle Quinn Executive Vice President & Chief People Officer Mr. Riley Young McCormack Chief Executive Officer, President & Director Mr. Ken Sickles Executive Vice President & Chief Product Officer Mr. George Karamanos J.D. Executive Vice President, Chief Legal Officer & Secretary Mr. Thomas Benton Executive Vice President & Chief Revenue Officer