image
Digimarc Corporation DMRC
Technology - Information Technology Services - NASDAQ - US
Watchlist
$ 12.64
-2.3 %
$ 272 M
Market Cap
-6.77
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one DMRC stock under the worst case scenario is HIDDEN Compared to the current market price of 12.6 USD, Digimarc Corporation is HIDDEN

DMRC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one DMRC stock under the base case scenario is HIDDEN Compared to the current market price of 12.6 USD, Digimarc Corporation is HIDDEN

DMRC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one DMRC stock under the best case scenario is HIDDEN Compared to the current market price of 12.6 USD, Digimarc Corporation is HIDDEN

DMRC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart DMRC

image
1M -4%
6M -217%
1Y -172%
3Y -19%
5Y -3%
All
$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.0$10.0$10.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
38.4 M REVENUE
10.24%
Growth Rates
1Year 10.24%
3Years 13.15%
5Years 10.82%
7Years 6.20%
10Years 4.12%
-41.3 M OPERATING INCOME
14.31%
Growth Rates
1Year 14.31%
3Years -1.19%
5Years -4.14%
7Years -6.51%
10Years -10.50%
-39 M NET INCOME
15.12%
Growth Rates
1Year 15.12%
3Years -3.92%
5Years -3.50%
7Years -6.10%
10Years -9.45%
-26.6 M OPERATING CASH FLOW
-20.81%
Growth Rates
1Year -20.81%
3Years -0.58%
5Years -3.46%
7Years -6.05%
10Years -14.72%
-11.3 M INVESTING CASH FLOW
-89.82%
Growth Rates
1Year -89.82%
3Years -12.77%
5Years -0.62%
7Years -6.90%
10Years -9.91%
28.8 M FINANCING CASH FLOW
1142.21%
Growth Rates
1Year 1142.21%
3Years 91.14%
5Years 10.72%
7Years 0.47%
10Years 7.91%
9.37 M REVENUE
8.20%
Growth Rates
1Year 10.24%
3Years 13.15%
5Years 10.82%
7Years 6.20%
10Years 4.12%
-12.1 M OPERATING INCOME
-32.75%
Growth Rates
1Year 14.31%
3Years -1.19%
5Years -4.14%
7Years -6.51%
10Years -10.50%
-11.7 M NET INCOME
-35.64%
Growth Rates
1Year 15.12%
3Years -3.92%
5Years -3.50%
7Years -6.10%
10Years -9.45%
-5.49 M OPERATING CASH FLOW
-29.54%
Growth Rates
1Year -20.81%
3Years -0.58%
5Years -3.46%
7Years -6.05%
10Years -14.72%
3.56 M INVESTING CASH FLOW
142.49%
Growth Rates
1Year -89.82%
3Years -12.77%
5Years -0.62%
7Years -6.90%
10Years -9.91%
-1.56 M FINANCING CASH FLOW
-195.45%
Growth Rates
1Year 1142.21%
3Years 91.14%
5Years 10.72%
7Years 0.47%
10Years 7.91%
Balance Sheet Digimarc Corporation
image
Current Assets 39.3 M
Cash & Short-Term Investments 28.7 M
Receivables 6.41 M
Other Current Assets 4.19 M
Non-Current Assets 36.4 M
Long-Term Investments 0
PP&E 4.7 M
Other Non-Current Assets 31.7 M
37.92 %8.46 %5.53 %6.20 %41.89 %Total Assets$75.8m
Current Liabilities 9.14 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 9.14 M
Non-Current Liabilities 5.27 M
Long-Term Debt 5.21 M
Other Non-Current Liabilities 56 K
63.43 %36.18 %Total Liabilities$14.4m
EFFICIENCY
Earnings Waterfall Digimarc Corporation
image
Revenue 38.4 M
Cost Of Revenue 14.2 M
Gross Profit 24.2 M
Operating Expenses 64.4 M
Operating Income -41.3 M
Other Expenses -2.3 M
Net Income -39 M
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)38m(14m)24m(64m)(41m)2m(39m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
63.09% GROSS MARGIN
63.09%
Averages
1Year 63.09%
3Years 55.67%
5Years 60.17%
7Years 60.87%
10Years 61.29%
-107.52% OPERATING MARGIN
-107.52%
Averages
1Year -107.52%
3Years -150.18%
5Years -147.53%
7Years -148.94%
10Years -132.95%
-101.54% NET MARGIN
-101.54%
Averages
1Year -101.54%
3Years -143.81%
5Years -139.63%
7Years -142.06%
10Years -127.69%
-63.58% ROE
-63.58%
Averages
1Year -63.58%
3Years -66.36%
5Years -60.13%
7Years -60.64%
10Years -52.02%
-51.49% ROA
-51.49%
Averages
1Year -51.49%
3Years -53.70%
5Years -49.64%
7Years -51.15%
10Years -44.66%
-62.07% ROIC
-62.07%
Averages
1Year -62.07%
3Years -64.33%
5Years -59.75%
7Years -60.30%
10Years -51.82%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Digimarc Corporation
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -39 M
Depreciation & Amortization 7.6 M
Capital Expenditures -212 K
Stock-Based Compensation 10 M
Change in Working Capital -5.2 M
Others -2.89 M
Free Cash Flow -26.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Digimarc Corporation
image
DMRC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Digimarc Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Digimarc Sets Second Quarter 2025 Conference Call for Thursday, August 14th BEAVERTON, Ore.--(BUSINESS WIRE)-- #digitalwatermarks--Digimarc will hold a conference call on August 14, 2025, at 5 p.m. Eastern time to discuss results for the second quarter ended June 30, 2025. businesswire.com - 1 week ago
Digimarc Revolutionizes Audio Content Authentication & Protection with Next-Generation Digital Watermarking BEAVERTON, Ore.--(BUSINESS WIRE)--Digimarc Corporation (NASDAQ: DMRC), the global leader in digital watermarking, today announced the launch of its next-generation audio watermarking technology. Designed to tackle the most urgent challenges in today's dynamic audio ecosystems, this breakthrough solution helps ensure accurate compensation for creators, provides robust authorship verification, and enables best-in-class protection for sensitive content in the era of generative AI. “The explosion o. businesswire.com - 1 week ago
DMRC INVESTOR ALERT: Bronstein, Gewirtz & Grossman LLC Announces that Digimarc Corporation Investors with Substantial Losses Have Opportunity to Lead Class Action Lawsuit NEW YORK, July 08, 2025 (GLOBE NEWSWIRE) -- Attorney Advertising -- Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Digimarc Corporation (“Digimarc” or “the Company”) (NASDAQ: DMRC) and certain of its officers. globenewswire.com - 2 weeks ago
DMRC DEADLINE TODAY: ROSEN, A TRUSTED AND LEADING LAW FIRM, Encourages Digimarc Corporation Investors with Losses in Excess of $100K to Secure Counsel Before Important July 8 Deadline in Securities Class Action – DMRC NEW YORK, July 08, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of Digimarc Corporation (NASDAQ: DMRC) between May 3, 2024 and February 26, 2025, both dates inclusive (the “Class Period”), of the important July 8, 2025 lead plaintiff deadline. globenewswire.com - 2 weeks ago
Class Action Filed Against Digimarc Corporation (DMRC) – July 7, 2025 Deadline to Join – Contact The Gross Law Firm NEW YORK, July 07, 2025 (GLOBE NEWSWIRE) -- The Gross Law Firm issues the following notice to shareholders of Digimarc Corporation (NASDAQ: DMRC). globenewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Reminds Investors with Losses on their Investment in Digimarc Corporation of Class Action Lawsuit and Upcoming Deadlines - DMRC NEW YORK , July 7, 2025 /PRNewswire/ -- Pomerantz LLP announces that a class action lawsuit has been filed against Digimarc Corporation ("Digimarc" or the "Company") (NASDAQ: DMRC). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, (or 888.4-POMLAW), toll-free, Ext. prnewswire.com - 2 weeks ago
Schall Law Firm Announces that it has Filed a Securities Class Action Lawsuit on Behalf of Shareholders of the Digimarc Corporation LOS ANGELES , July 7, 2025 /PRNewswire/ -- The Schall Law Firm, a national shareholder rights litigation firm, announces that it has filed a class action lawsuit in the United States District Court for the District of Oregon (Portland Division), captioned Ullom v. Digimarc Corporation, et al. prnewswire.com - 2 weeks ago
DMRC LAWSUIT ALERT: The Gross Law Firm Notifies Digimarc Corporation Investors of a Class Action Lawsuit and Upcoming Deadline NEW YORK , July 7, 2025 /PRNewswire/ -- The Gross Law Firm issues the following notice to shareholders of Digimarc Corporation (NASDAQ: DMRC). Shareholders who purchased shares of DMRC during the class period listed are encouraged to contact the firm regarding possible lead plaintiff appointment. prnewswire.com - 2 weeks ago
DRMC Securities Lawsuit Filed Against Digimarc Corporation- Contact the DJS Law Group to Discuss Your Rights LOS ANGELES , July 7, 2025 /PRNewswire/ -- The DJS Law Group reminds investors of a class action lawsuit against Digimarc Corporation ("Digimarc" or "the Company") (NASDAQ: DMRC) for violations of the federal securities laws. Shareholders who purchased the Company's securities between May 2, 2024 and February 26, 2025, inclusive (the "Class Period"), are encouraged to contact the firm before May 9, 2025. prnewswire.com - 2 weeks ago
DMRC DEADLINE: ROSEN, GLOBAL INVESTOR COUNSEL, Encourages Digimarc Corporation Investors with Losses in Excess of $100K to Secure Counsel Before Important July 8 Deadline in Securities Class Action – DMRC NEW YORK, July 05, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of Digimarc Corporation (NASDAQ: DMRC) between May 3, 2024 and February 26, 2025, both dates inclusive (the “Class Period”), of the important July 8, 2025 lead plaintiff deadline. globenewswire.com - 3 weeks ago
DMRC Deadline: DMRC Investors with Losses in Excess of $100K Have Opportunity to Lead Digimarc Corporation Securities Fraud Lawsuit NEW YORK , July 5, 2025 /PRNewswire/ -- Why: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of Digimarc Corporation (NASDAQ: DMRC) between May 3, 2024 and February 26, 2025, both dates inclusive (the "Class Period"), of the important July 8, 2025 lead plaintiff deadline. So what: If you purchased Digimarc securities during the Class Period you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 3 weeks ago
Digimarc Corporation Sued for Securities Law Violations - Contact Levi & Korsinsky Before July 7, 2025 to Discuss Your Rights – DMRC NEW YORK, July 03, 2025 (GLOBE NEWSWIRE) -- Levi & Korsinsky, LLP notifies investors in Digimarc Corporation ("Digimarc Corporation" or the "Company") (NASDAQ: DMRC) of a class action securities lawsuit. globenewswire.com - 3 weeks ago
8. Profile Summary

Digimarc Corporation DMRC

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 272 M
Dividend Yield 0.00%
Description Digimarc Corporation provides automatic identification solutions to commercial and government customers in the United States and internationally. The company offers Digimarc watermarks, a data carrier that provides a digital identity to media objects; Digimarc Discover, a software for computing devices and network interfaces that recognize and decode indicia of the identity of media; and Digimarc Verify, a suite of software tools used to inspect and verify that the identification and discovery of media. Its solutions are used in various application solutions, such as product authentication of physical products; sorting of consumer-packaged goods in recycling streams; track and trace of products within the supply chain; quality control in manufacturing processes; inventory management and planogram compliance; retail point of sale transaction processing; piracy deterrence of digital media objects; content identification and media management; and enhanced services in support of mobile commerce. The company offers its solutions through its sales personnel and business partners. Digimarc Corporation was incorporated in 2008 and is based in Beaverton, Oregon.
Contact 9405 SW Gemini Drive, Beaverton, OR, 97008 https://www.digimarc.com
IPO Date Dec. 2, 1999
Employees 215
Officers Mr. Tony Rodriguez Executive Vice President & Chief Technology Officer Mr. Charles Beck CPA Executive Vice President, Chief Financial Officer & Treasurer Ms. Carle Quinn Executive Vice President & Chief People Officer Mr. Riley Young McCormack Chief Executive Officer, President & Director Mr. Ken Sickles Executive Vice President & Chief Product Officer Mr. George Karamanos J.D. Executive Vice President, Chief Legal Officer & Secretary Mr. Thomas Benton Executive Vice President & Chief Revenue Officer