image
Communication Services - Entertainment - NASDAQ - US
$ 1.0426
3.74 %
$ 11.6 M
Market Cap
-0.32
P/E
BALANCE SHEET
66.3 M ASSETS
-12.10%
46.3 M LIABILITIES
12.14%
20 M EQUITY
-41.46%
BALANCE SHEET DECOMPOSITION
Balance Sheet Dolphin Entertainment, Inc.
image
Current Assets 20.7 M
Cash & Short-Term Investments 7.56 M
Receivables 12.5 M
Other Current Assets 701 K
Non-Current Assets 73.5 M
Long-Term Investments 796 K
PP&E 5.79 M
Other Non-Current Assets 66.9 M
Current Liabilities 27.5 M
Accounts Payable 6.89 M
Short-Term Debt 7.07 M
Other Current Liabilities 13.5 M
Non-Current Liabilities 18.8 M
Long-Term Debt 18.5 M
Other Non-Current Liabilities 331 K

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004
ASSETS
Cash & Cash Equivalents 6.4 6.1 7.7 7.9 2.2 5.5 5.3 0.7 2.3 0.2 0.7 0.3 18.8 K 1.47 K 3.22 K 51 K 37.2 K 57 K 42.2 K 10 K
Short Term Investments 1.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 12.5 6.2 9.6 3.7 3.6 3.2 3.7 3.7 0 0.5 79.4 K 0.2 22 K 724 0 0 0 69.8 K 43.8 K 96.8 K
Inventory 0 1.1 0.5 0.7 0.7 0.7 1 1.2 0 0 70.4 K 7.97 K 7.7 K 8.26 K 91.9 K 94 K 2.23 K 10.9 K 10.7 K 10 K
Other Current Assets 8.5 11.6 1.0 2.3 1.1 1.4 0.4 3.9 3.4 2.34 K 9.02 K 5.59 K 4.51 K 0 0.2 747 12.4 K 0 19 K 13.2 K
Total Current Assets 20.7 23.9 18.2 13.9 6.9 10.1 9.4 8.2 2.8 0.7 0.8 0.5 53 K 10.4 K 0.3 0.1 51.7 K 0.1 0.1 0.1
PP&E 5.8 7.6 6.6 7.9 8.5 1.2 1.1 35.2 K 55.4 K 77.7 K 23.5 K 17.7 K 6.28 K 0 0 64.8 K 93.8 K 22.3 K 21.3 K 10 K
Intangible Assets (10.0) 9.9 6.1 7.5 8.4 9.4 8.5 4.7 15.2 0.7 0.8 1.0 0 0 1.2 0.7 0.1 0 0 0
Goodwill 25.2 29.3 20.0 19.6 17.9 15.9 12.8 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 0.8 1.9 1.4 (2.8) 0.2 0.2 0.2 (4.7) (15.2) (0.7) 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 23.7 4.7 1.7 0.5 0.2 (13.3) 1.1 5.9 29.6 K 0.7 20 K 8.96 K 1.5 1 0 0 0 0 0 0
Other Assets (27.9) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 66.3 75.4 52.7 49.4 42.6 38.0 33.6 14.2 2.9 1.5 1.6 1.6 1.6 10.4 K 1.5 0.9 0.3 0.2 0.1 0.1
LIABILITIES
Accounts Payable 6.9 4.8 0.9 1.2 0.8 0.9 1.1 0.7 2.1 0.2 0.3 0.5 1.0 1.4 1.6 0.9 0.2 0.3 0.2 10 K
Short Term Debt 7.1 6.4 1.9 5.8 10.4 6.3 7.5 19.7 40.5 6.7 5.8 1.5 0.5 1.0 1.3 0 0 0.4 82.4 K 0
Other Current Liabilities 13.5 14.1 12.1 9.9 10.9 14.1 11.4 19.2 6.5 3.3 2.4 4.0 4.4 0.8 (0.7) 0.7 8.04 K 0.4 89.3 K 0.3
Total Current Liabilities 27.5 25.3 15.0 16.9 22.5 21.9 20.1 39.7 8.1 10.3 8.5 6.0 6.0 3.3 3.2 1.5 0.2 1.1 0.3 0.3
Long Term Debt 18.5 15.5 11.0 11.3 9.2 2.0 0.7 0 5.1 0 0 0 0 0 0.2 0 0 0 0 0
Deferred Tax Income 0 0.3 38.9 K (0.2) (0.2) (0.2) 0.2 5.78 K 14.1 K 0 0 0 0 0 0 0 0 0 0 0
Other Liabilities 0.3 0.3 3.8 1.5 1.4 3.3 6.5 6.4 0 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 46.3 41.3 29.8 29.7 32.9 27.2 27.5 46.1 15.8 10.3 8.5 6.0 6.0 3.3 3.4 1.5 0.2 1.1 0.3 0.3
EQUITY
Common Stock 0.3 0.2 0.1 99.3 K 0.3 0.2 0.2 0.2 1.2 1.2 1.2 1.2 1.0 1.0 0.9 0.7 0.3 32.7 K 33.1 K 30 K
Retained Earnings (133.6) (109.2) (104.4) (98.0) (96.0) (94.5) (92.9) (99.8) (42.6) (38.6) (36.7) (34.2) (34.4) (33.2) (27.5) (11.3) (7.9) (2.2) (1.3) (0.6)
Other Accumulative Comprehensive Income/Loss 0 0 0 0 0 (1.9) (0.3) 0 0 0 0 0 65.2 K 65.2 K (0.1) (0.1) (0.4) 47.6 K 27 K (0.1)
Total Equity 20.0 34.1 22.9 19.7 9.7 10.8 6.1 (28.9) (12.9) (8.8) (6.9) (4.4) (4.3) (3.2) (1.9) (0.7) 42.8 K (1.0) (0.2) (0.1)
Total Liabilities and Equity 66.3 75.4 52.7 49.4 42.6 38.0 33.6 14.2 2.9 1.5 1.6 1.6 1.6 10.4 K 1.5 0.9 0.3 0.2 0.1 0.1
SHARES OUTSTANDING
Common Shares Outstanding 14.4 9.8 7.6 5.6 3.3 3.2 1.9 0.9 0.4 0.4 0.4 0.4 0.4 0.4 0.3 0.2 45.8 K 10.8 K 8.86 K 0.6