image
Consumer Cyclical - Specialty Retail - NASDAQ - US
$ 2.485
-2.02 %
$ 88.7 M
Market Cap
-5.17
P/E
INCOME STATEMENT
88.3 M REVENUE
4.22%
-26.2 M OPERATING INCOME
15.51%
-18.6 M NET INCOME
17.91%
EFFICIENCY
Earnings Waterfall 1stdibs.Com, Inc.
image
Revenue 88.3 M
Cost Of Revenue 24.8 M
Gross Profit 63.4 M
Operating Expenses 89.6 M
Operating Income -26.2 M
Other Expenses -7.58 M
Net Income -18.6 M
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)88m(25m)63m(90m)(26m)8m(19m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2001
REVENUE
Revenue 88.3 84.7 96.8 102.7 81.9 70.6 96.8
GROSS PROFIT
Cost Of Revenue 24.8 25.0 29.7 32.2 25.9 23.7 29.7
Gross Profit 63.4 59.7 67.2 70.6 55.9 46.8 67.2
OPERATING INCOME
Operating Expenses 89.6 90.7 96.8 87.8 65.6 74.5 96.8
Selling, General and Administrative Expenses 65.5 65.2 72.4 68.7 49.1 59.4 72.4
Research and Development Expenses 21.2 21.6 24.4 19.1 16.5 15.2 24.4
Operating Income (26.2) (31.0) (29.6) (17.3) (9.7) (27.7) (25.9)
PRE-TAX INCOME
Interest Income Expense 0 0 11 K 16 K 14 K 0.5 11 K
Total Other Income 7.6 8.3 3.4 1.5 1.0 0.9 3.4
Pre-Tax Income (18.6) (22.7) (22.5) (20.9) (12.5) (30.3) (22.5)
NET INCOME
Tax Provision 44 K 14 K 37 K 21 K 11 K (0.4) 37 K
Net Income (18.6) (22.7) (22.5) (21.0) (12.5) (29.9) (22.5)
EPS 0.49 0.57 0.59 0.55 0.33 0.8 0.59