Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 90.9 | ||||||||||
CAPEX | (5.7) | ||||||||||
Maintenance CAPEX | (4.0) | ||||||||||
Cash Flow For Owners | 86.9 | 105.7 | 128.6 | 156.5 | 190.4 | 231.7 | 282.0 | 343.1 | 417.5 | 508.0 | 11 595.6 |