Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 99.1 | ||||||||||
CAPEX | (6.3) | ||||||||||
Maintenance CAPEX | (4.4) | ||||||||||
Cash Flow For Owners | 94.7 | 99.4 | 104.4 | 109.6 | 115.1 | 120.8 | 126.9 | 133.2 | 139.9 | 146.9 | 2 892.9 |