Technology - Software - Application - NASDAQ - CA
$ 46.83
-1.33 %
$ 1.42 B
Market Cap
86.72
P/E
INCOME STATEMENT
181 M
REVENUE
-3.71 M
OPERATING INCOME
2.84 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Docebo Inc.
| Revenue | 181 M |
| Cost Of Revenue | 34.5 M |
| Gross Profit | 146 M |
| Operating Expenses | 146 M |
| Operating Income | -3.71 M |
| Other Expenses | -6.55 M |
| Net Income | 2.84 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Revenue | 180.8 | 142.9 | 104.2 | 62.9 | 41.4 | 27.1 | 17.1 | 9.9 |
| GROSS PROFIT | ||||||||
| Cost Of Revenue | 34.5 | 28.2 | 20.8 | 11.5 | 8.3 | 5.7 | 4.4 | 2.6 |
| Gross Profit | 146.3 | 114.7 | 83.5 | 51.4 | 33.2 | 21.4 | 12.8 | 7.2 |
| OPERATING INCOME | ||||||||
| Operating Expenses | 145.7 | 121.7 | 96.4 | 56.9 | 42.1 | 29.4 | 19.2 | 10.1 |
| Selling, General and Administrative Expenses | 107.0 | 94.5 | 74.0 | 42.6 | 32.8 | 22.6 | 15.1 | 8.0 |
| Research and Development Expenses | 35.5 | 24.8 | 20.4 | 13.0 | 8.6 | 6.6 | 3.9 | 2.0 |
| Operating Income | (3.7) | (6.9) | (13.0) | (5.5) | (8.9) | (9.0) | (6.9) | (2.9) |
| PRE-TAX INCOME | ||||||||
| Interest Income Expense | 0.3 | 0.4 | 0.5 | 0.4 | 0.8 | 0.6 | 0.2 | 0 |
| Total Other Income | 0.2 | 3.6 | (0.5) | 53 K | (2.4) | (2.7) | (1.4) | 53.7 K |
| Pre-Tax Income | 4.8 | 7.8 | (13.4) | (7.3) | (11.3) | (11.7) | (8.2) | (2.9) |
| NET INCOME | ||||||||
| Tax Provision | 2.0 | 0.8 | 0.2 | 0.3 | 0.6 | (2.1) | (1.9) | (0.1) |
| Net Income | 2.8 | 7.0 | (13.6) | (7.7) | (11.9) | (11.3) | (7.3) | (2.8) |
| EPS | 0.089 | 0.2 | 0.41 | 0.26 | 0.49 | 0.37 | 0.26 | 0.0968 |