Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (78.1) | ||||||||||
CAPEX | (2.2) | ||||||||||
Maintenance CAPEX | (1.5) | ||||||||||
Cash Flow For Owners | (79.6) | (107.5) | (145.1) | (195.9) | (264.5) | (357.1) | (482.0) | (650.8) | (878.5) | (1 186.0) | (30 034.6) |