image
Technology - Software - Application - NASDAQ - US
$ 0.1501
7.21 %
$ 1.14 B
Market Cap
-0.73
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DAVEW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.15 USD, Dave Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DAVEW stock under the base case scenario is HIDDEN Compared to the current market price of 0.15 USD, Dave Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DAVEW stock under the best case scenario is HIDDEN Compared to the current market price of 0.15 USD, Dave Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
259 M REVENUE
26.51%
-42.2 M OPERATING INCOME
71.12%
-48.5 M NET INCOME
62.36%
33.8 M OPERATING CASH FLOW
175.20%
-14.4 M INVESTING CASH FLOW
94.97%
22 K FINANCING CASH FLOW
-99.99%
92.5 M REVENUE
15.44%
2.55 M OPERATING INCOME
102.05%
466 K NET INCOME
-92.67%
37 M OPERATING CASH FLOW
32.04%
-50.6 M INVESTING CASH FLOW
-46.69%
62 K FINANCING CASH FLOW
113.66%
Balance Sheet Dave Inc.
image
Current Assets 277 M
Cash & Short-Term Investments 156 M
Receivables 113 M
Other Current Assets 8.1 M
Non-Current Assets 17.1 M
Long-Term Investments 0
PP&E 1.89 M
Other Non-Current Assets 15.2 M
Current Liabilities 25.6 M
Accounts Payable 5.48 M
Short-Term Debt 298 K
Other Current Liabilities 19.8 M
Non-Current Liabilities 181 M
Long-Term Debt 181 M
Other Non-Current Liabilities 362 K
EFFICIENCY
Earnings Waterfall Dave Inc.
image
Revenue 259 M
Cost Of Revenue 124 M
Gross Profit 135 M
Operating Expenses 107 M
Operating Income -42.2 M
Other Expenses 6.32 M
Net Income -48.5 M
RATIOS
52.20% GROSS MARGIN
52.20%
-16.29% OPERATING MARGIN
-16.29%
-18.73% NET MARGIN
-18.73%
-55.73% ROE
-55.73%
-16.50% ROA
-16.50%
-15.81% ROIC
-15.81%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dave Inc.
image
Net Income -48.5 M
Depreciation & Amortization 5.54 M
Capital Expenditures -8.58 M
Stock-Based Compensation 26.7 M
Change in Working Capital -11.2 M
Others 56 M
Free Cash Flow 25.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dave Inc.
image
DAVEW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Dave Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Dec 04, 2023
Bought 82.8 K USD
Rozov Yadin
Director
+ 12941
6.3952 USD
1 year ago
Sep 07, 2023
Sell 8.25 K USD
Wilk Jason
Chief Executive Officer
- 1263
6.53 USD
1 year ago
Sep 07, 2023
Sell 14.7 K USD
Beilman Kyle
CFO and Secretary
- 2350
6.2727 USD
1 year ago
Aug 08, 2023
Sell 1.71 M USD
Section 32 Fund 1, LP
10 percent owner
- 297771
5.7348 USD
1 year ago
Jun 02, 2023
Sell 116 USD
Wilk Jason
Chief Executive Officer
- 21
5.525 USD
1 year ago
Jun 02, 2023
Sell 5.77 K USD
Wilk Jason
Chief Executive Officer
- 1091
5.29 USD
1 year ago
Jun 02, 2023
Sell 10.5 K USD
Beilman Kyle
CFO and Secretary
- 1988
5.2925 USD
1 year ago
Mar 17, 2023
Sell 466 USD
Wilk Jason
Chief Executive Officer
- 70
6.65 USD
1 year ago
Mar 17, 2023
Sell 8.52 K USD
Wilk Jason
Chief Executive Officer
- 1285
6.63 USD
1 year ago
Mar 14, 2023
Bought 10.4 K USD
Beilman Kyle
CFO and Secretary
+ 1500
6.9 USD
1 year ago
Mar 02, 2023
Sell 18.9 K USD
Beilman Kyle
CFO and Secretary
- 2357
8.0012 USD
2 years ago
Dec 06, 2022
Sell 14.9 K USD
Beilman Kyle
CFO and Secretary
- 43822
0.341 USD
2 years ago
Dec 06, 2022
Sell 1.23 K USD
Beilman Kyle
CFO and Secretary
- 3643
0.3377 USD
7. News
8. Profile Summary

Dave Inc. DAVEW

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 1.14 B
Dividend Yield 0.00%
Description Dave, Inc. engages in the development of a financial management mobile application to prevent bank overdrafts. It operates Dave, a financial platform that helps customers with banking, financial insights, overdraft protection, building credit, and finding side gigs. The company also provides Dave Banking, a spending account and debit card. Dave, Inc. was founded in 2017 and is based in Los Angeles, California.
Contact 1265 South Cochran Avenue, Los Angeles, CA, 90019 https://dave.com
IPO Date Jan. 6, 2022
Employees 285
Officers Mr. Grahame Fraser Head of Product Management Ms. Joan Aristei J.D. Chief Legal Officer Mr. Jason Wilk Co-Founder, Chief Executive Officer, President & Chairman Mr. Kevin Frisch Chief Marketing Officer Ms. Shannon Sullivan Chief People Officer Mr. Ryan Imai Director & Corporate Controller Mr. Kyle Beilman Chief Financial Officer & Secretary Ms. Brittany Radice Director of Compliance Gopi Kuchimanchi Vice President of Technology