Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (1 056.4) | ||||||||||
CAPEX | (6.0) | ||||||||||
Maintenance CAPEX | (4.2) | ||||||||||
Cash Flow For Owners | (1 060.6) | (1 293.8) | (1 578.3) | (1 925.4) | (2 348.7) | (2 865.1) | (3 495.1) | (4 263.5) | (5 201.0) | (6 344.5) | (145 182.3) |