Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 281.4 | ||||||||||
CAPEX | (203.5) | ||||||||||
Maintenance CAPEX | (142.5) | ||||||||||
Cash Flow For Owners | 138.9 | 156.0 | 175.2 | 196.8 | 221.1 | 248.4 | 279.0 | 313.4 | 352.0 | 395.4 | 8 330.6 |