Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 281.4 | ||||||||||
CAPEX | (203.5) | ||||||||||
Maintenance CAPEX | (142.5) | ||||||||||
Cash Flow For Owners | 138.9 | 156.3 | 176.0 | 198.1 | 223.0 | 251.0 | 282.5 | 318.0 | 358.0 | 402.9 | 8 508.1 |