image
Financial Services - Asset Management - NASDAQ - US
$ 3.59
-3.75 %
$ 4.67 M
Market Cap
-0.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CWD stock under the worst case scenario is HIDDEN Compared to the current market price of 3.59 USD, CaliberCos Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CWD stock under the base case scenario is HIDDEN Compared to the current market price of 3.59 USD, CaliberCos Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CWD stock under the best case scenario is HIDDEN Compared to the current market price of 3.59 USD, CaliberCos Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CWD

image
$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
51.1 M REVENUE
-43.79%
-13.3 M OPERATING INCOME
53.41%
-21.5 M NET INCOME
-70.19%
555 K OPERATING CASH FLOW
102.96%
-19.6 M INVESTING CASH FLOW
-183.67%
6.33 M FINANCING CASH FLOW
-75.45%
7.26 M REVENUE
-16.42%
1.44 M OPERATING INCOME
126.80%
-4.55 M NET INCOME
58.19%
-1.74 M OPERATING CASH FLOW
-230.50%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet CaliberCos Inc.
image
Current Assets 20.8 M
Cash & Short-Term Investments 2.32 M
Receivables 14.8 M
Other Current Assets 3.67 M
Non-Current Assets 84.7 M
Long-Term Investments 15.6 M
PP&E 147 K
Other Non-Current Assets 68.9 M
14.04 %3.47 %14.82 %65.33 %Total Assets$105.5m
Current Liabilities 11.5 M
Accounts Payable 10.7 M
Short-Term Debt 0
Other Current Liabilities 766 K
Non-Current Liabilities 82.8 M
Long-Term Debt 81.8 M
Other Non-Current Liabilities 1.02 M
11.39 %86.72 %Total Liabilities$94.3m
EFFICIENCY
Earnings Waterfall CaliberCos Inc.
image
Revenue 51.1 M
Cost Of Revenue 26.5 M
Gross Profit 24.6 M
Operating Expenses 37.9 M
Operating Income -13.3 M
Other Expenses 8.16 M
Net Income -21.5 M
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)51m(27m)25m(38m)(13m)(8m)(21m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.15% GROSS MARGIN
48.15%
-26.04% OPERATING MARGIN
-26.04%
-38.69% NET MARGIN
-38.69%
157.10% ROE
157.10%
-18.74% ROA
-18.74%
-13.04% ROIC
-13.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CaliberCos Inc.
image
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20192019202020202021202120222022202320232024202420252025
Net Income -21.5 M
Depreciation & Amortization 6.17 M
Capital Expenditures 0
Stock-Based Compensation 2.38 M
Change in Working Capital 4.12 M
Others 10.3 M
Free Cash Flow 555 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CaliberCos Inc.
image
CWD has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership CaliberCos Inc.
image
Sold
0-3 MONTHS
13.1 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
45.1 K USD 4
9-12 MONTHS
7. News
Caliber Refinances Doubletree by Hilton Tucson Hotel Property SCOTTSDALE, Ariz., May 21, 2025 (GLOBE NEWSWIRE) -- Caliber (NASDAQ: CWD), a real estate investor, developer, and manager, announced today the successful closing of a $22.5 million refinance for the DoubleTree by Hilton Hotel in Tucson, Arizona. The property is held within Caliber's Tax-Advantaged Opportunity Zone Fund. Citi provided the funding and Arriba Capital served as the financial advisor on the cash-out refinance. globenewswire.com - 4 weeks ago
Caliber Regains Compliance with Nasdaq Minimum Bid Price Requirement SCOTTSDALE, Ariz., May 16, 2025 (GLOBE NEWSWIRE) -- Caliber (NASDAQ: CWD), a real estate investor, developer, and manager, today announced that on May 16, 2025, it received written notice (the “Compliance Notice”) from The Nasdaq Stock Market LLC (“Nasdaq”) informing the Company that it has regained compliance with Nasdaq Listing Rule 5550(a)(2) which requires that companies listed on Nasdaq maintain a minimum bid price of $1.00 per share. globenewswire.com - 1 month ago
CaliberCos Inc. (CWD) Q1 2025 Earnings Call Transcript CaliberCos Inc. (NASDAQ:CWD ) Q1 2025 Results Earnings Conference Call May 15, 2025 5:00 PM ET Company Participants Ilya Grozovsky - Vice President of Investor Relations and Corporate Development John Loeffler, II - Co-Founder and Chief Executive Officer Jade Leung - Chief Financial Officer Conference Call Participants Brendan McCarthy - Sidoti & Company Operator Good day, everyone. And thank you for standing by. seekingalpha.com - 1 month ago
Caliber Reports First Quarter 2025 Results SCOTTSDALE, Ariz., May 15, 2025 (GLOBE NEWSWIRE) -- Caliber (NASDAQ: CWD; “CaliberCos Inc.”), a real estate investor, developer, and asset manager, today reported results for the first quarter ended on March 31, 2025. globenewswire.com - 1 month ago
Caliber Hospitality Development Launches to Pursue Opportunistic and Distressed Hotel Investments SCOTTSDALE, Ariz., May 13, 2025 (GLOBE NEWSWIRE) -- Caliber (NASDAQ: CWD), a real estate investor, developer, and manager, today announced the launch of Caliber Hospitality Development, LLC (“CHD”), a joint venture between Caliber and GIA Hospitality, LLC (“GIA”). globenewswire.com - 1 month ago
Caliber Announces First Quarter 2025 Earnings Release & Conference Call SCOTTSDALE, Ariz., May 08, 2025 (GLOBE NEWSWIRE) -- Caliber (NASDAQ: CWD), a real estate investor, developer, and manager, today announced that it will release its first quarter 2025 financial results after the close of the market on Thursday, May 15, 2025. Management invites all interested parties to its webcast/conference call the same day at 5:00 pm ET to discuss the results. globenewswire.com - 1 month ago
Caliber Enters Exclusive Development Agreement with Hyatt to Bring 15 Hyatt Studios Hotels to Key U.S. Markets The agreement spans five states and marks one of the largest multi-property commitments to Hyatt Studios since the brand was announced in 2023 The agreement spans five states and marks one of the largest multi-property commitments to Hyatt Studios since the brand was announced in 2023 globenewswire.com - 1 month ago
Caliber Announces Reverse Stock Split Effective May 2, 2025 SCOTTSDALE, Ariz., April 30, 2025 (GLOBE NEWSWIRE) -- Caliber (NASDAQ: CWD), a real estate investor, developer, and manager, today announced that it will effect a 1-for-20 reverse stock split (“Reverse Stock Split”) of its Class A common stock, par value $0.001 per share (“Class A Common Stock”) and Class B common stock, par value $0.001 per share (“Class B Common Stock”, together with the Class A Common Stock, the “Common Stock”), that will become effective on May 2, 2025, at 12:01 a.m. Eastern Time. The Class A Common Stock will continue to trade on The Nasdaq Capital Market (“Nasdaq”) under the existing symbol CWD and will begin trading on a split-adjusted basis when the market opens on May 2, 2025. The new CUSIP number for the Class A Common Stock following the Reverse Stock Split will be 13000T604. globenewswire.com - 1 month ago
Caliber Gains Approval for Canyon Village Redevelopment SCOTTSDALE, Ariz.--(BUSINESS WIRE)-- #alternativeassets--Phoenix City Council approves Caliber's Canyon Village project, retrofitting a distressed office building into a 376-unit multifamily residence. businesswire.com - 1 month ago
Caliber Announces Closing of the Underwritten Public Offering of Units SCOTTSDALE, Ariz.--(BUSINESS WIRE)-- #alternativeassets--Caliber announced the closing of its underwritten public offering of total units for gross proceeds of approximately $900,000, before expenses. businesswire.com - 1 month ago
Caliber Announces Pricing of the Public Offering Units SCOTTSDALE, Ariz.--(BUSINESS WIRE)-- #alternativeassets--Caliber announces pricing of public offering units. businesswire.com - 2 months ago
CaliberCos Inc. (CWD) Q4 2024 Earnings Call Transcript CaliberCos Inc. (NASDAQ:CWD ) Q4 2024 Earnings Conference Call March 31, 2025 5:00 PM ET Company Participants Lisa Fortuna - Investor Relations Chris Loeffler - Co-Founder and Chief Executive Officer Jade Leung - Chief Financial Officer Conference Call Participants Brendan McCarthy - Sidoti Operator Ladies and gentlemen, welcome to Caliber's Fourth Quarter 2024 Earnings Call. As a reminder, today's call is being recorded for replay purposes. seekingalpha.com - 2 months ago
8. Profile Summary

CaliberCos Inc. CWD

image
COUNTRY US
INDUSTRY Asset Management
MARKET CAP $ 4.67 M
Dividend Yield 0.00%
Description CaliberCos Inc. is a real estate investment, and an asset management firm specializes in middle-market assets. It serves its investor clients by creating, managing, and servicing proprietary products, including middle-market investment funds, private syndications, and direct investments, which are managed by the firm's in-house asset services group. It invests primarily in commercial real estate, qualified opportunity zones (QOZ), private equity, and debt facilities. It delivers a full suite of alternative investments to high net worth, accredited and qualified investors, as well as family offices and smaller institutions. CaliberCos Inc. was founded in 2009 and is headquartered in Scottsdale, Arizona.
Contact 8901 E Mountain View Road, Scottsdale, AZ, 85258 https://www.caliberco.com
IPO Date May 18, 2023
Employees 81
Officers Mr. Jade Leung Corporate Secretary & Chief Financial Officer Mr. Ignacio Martinez Chief Operating Officer Ms. Jennifer Schrader Co-Founder, Vice-Chairperson & President Mr. John C. Loeffler II Co-Founder, Chairman of the Board & Chief Executive Officer Mr. Roy Bade Chief Development Officer