image
CSP Inc. CSPI
Technology - Information Technology Services - NASDAQ - US
Watchlist
$ 12.91
-0.539 %
$ 126 M
Market Cap
47.81
P/E
INCOME STATEMENT
64.6 M REVENUE
18.92%
Growth Rates
1Year 18.92%
3Years 1.52%
5Years -2.38%
7Years -6.49%
10Years -2.99%
1.87 M OPERATING INCOME
4775.00%
Growth Rates
1Year 4775.00%
3Years 49.08%
5Years 25.94%
7Years -9.64%
10Years 10.31%
4.88 M NET INCOME
158.55%
Growth Rates
1Year 158.55%
3Years 75.20%
5Years 32.19%
7Years 9.40%
10Years 29.51%
EFFICIENCY
Earnings Waterfall CSP Inc.
image
Revenue 64.6 M
Cost Of Revenue 42.7 M
Gross Profit 21.9 M
Operating Expenses 20 M
Operating Income 1.87 M
Other Expenses -3.01 M
Net Income 4.88 M

Income Statement

Millions
Sep-2023 Sep-2022 Sep-2021 Sep-2020 Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015 Sep-2014 Sep-2013 Sep-2012 Sep-2011 Sep-2010 Sep-2009 Sep-2008 Sep-2007 Oct-2006 Sep-2005 Sep-2004 Sep-2003 Sep-2002 Aug-2001 Aug-2000 Aug-1999 Aug-1998 Aug-1997 Aug-1996 Aug-1995 Aug-1994 Aug-1993 Aug-1992 Aug-1991 Aug-1990 Aug-1989 Aug-1988 Aug-1987 Aug-1986 Aug-1985
REVENUE
Revenue 64.6 54.4 49.2 61.8 79.1 72.9 111.5 103.4 89.3 84.6 87.6 84.8 73.6 95.0 83.4 76.8 94.0 68.9 57.5 52.8 32.5 28.1 41.9 62.0 51.7 63.5 19.5 16.5 18.5 19.5 18.0 16.0 13.1 11.3 12.0 9.6 9.4 14.0 14.6
GROSS PROFIT
Cost Of Revenue 42.7 35.5 33.1 44.6 61.0 54.5 86.0 78.3 70.1 63.8 69.0 64.4 57.3 77.8 68.4 62.8 70.7 54.1 43.0 37.7 23.3 19.8 32.0 43.1 30.9 41.3 8.8 5.7 7.4 9.9 5.4 5.2 4.3 3.4 4.0 2.8 2.4 3.5 4.4
Gross Profit 21.9 18.8 16.1 17.2 18.0 18.4 25.5 25.0 19.2 20.8 18.6 20.4 16.4 17.2 15.0 14.0 23.4 14.8 14.5 15.1 9.2 8.3 9.9 18.9 20.8 22.2 10.7 10.8 11.1 9.6 12.6 10.8 8.8 7.9 8.0 6.8 7.0 10.5 10.2
OPERATING INCOME
Operating Expenses 20.1 18.9 17.5 18.6 18.9 20.0 21.7 21.2 19.0 19.6 17.9 17.6 15.6 16.0 15.9 15.4 16.8 14.4 13.4 13.5 11.9 11.7 12.7 17.7 18.5 19.8 12.6 11.5 11.0 7.5 10.2 9.4 8.2 7.8 8.0 7.5 7.2 8.4 7.8
Selling, General and Administrative Expenses 16.9 15.8 14.6 15.8 16.1 16.7 19.4 18.3 16.1 16.1 16.0 15.8 13.8 14.1 14.0 13.3 14.2 12.3 10.7 10.5 8.0 7.9 8.9 12.3 13.1 14.2 7.0 7.2 10.2 6.8 9.5 8.8 7.7 7.3 7.5 7.0 6.7 7.9 7.3
Research and Development Expenses 3.1 3.1 2.9 2.8 2.8 3.3 2.4 3.0 2.8 3.5 1.9 1.7 1.8 2.0 2.0 2.2 2.6 2.1 2.7 2.9 3.5 3.7 3.8 4.0 4.2 4.1 3.9 3.3 0 0 0 0 0 0 0 0 0 0 0
Operating Income 1.9 40 K (1.4) (1.4) (0.8) (1.6) 3.8 3.8 0.2 1.7 0.7 5.0 0.8 1.1 (4.9) (1.5) 6.6 0.4 1.1 1.6 (3.0) (3.7) (2.9) 1.2 2.3 2.4 (1.9) (0.7) 100 K 2.1 2.4 1.4 0.6 100 K (1.0) (0.7) (0.2) 2.1 2.4
PRE-TAX INCOME
Interest Income Expense 0.3 0.4 0.3 0.2 99 K 85 K 76 K 87 K 84 K 85 K 86 K 85 K 86 K 90 K 0.1 91 K 97 K 0 (0.1) (0.1) 79 K 37 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 2.9 2.0 2.0 0.4 0.4 0.5 10 K (0.2) (0.2) (0.2) 12 K 100 K 94 K 7 K 27 K 0.6 0.7 0.4 0.2 0.1 1.5 0.3 0.2 0.6 0.4 0.3 0.8 1.0 0.5 0.4 0.5 0.8 0.8 0.9 1.2 1.0 0.2 0.8 0.8
Pre-Tax Income 4.7 1.9 0.7 (1.1) (0.4) (1.1) 3.8 3.6 16 K 1.5 0.7 4.9 0.7 1.1 (5.0) (0.9) 7.3 0.9 1.3 1.8 (1.6) (3.4) (2.7) 1.7 2.7 2.7 (1.1) 0.3 0.6 2.5 2.9 2.2 1.4 1.0 1.2 0.3 0.6 2.9 3.2
NET INCOME
Tax Provision (0.5) 50 K 0.4 0.4 71 K 0.9 1.3 1.0 0.2 0.1 0.3 (1.7) 0.3 0.2 (1.2) (0.5) 3.2 (1.1) 0.5 0.5 (0.2) 2.3 0.2 1.0 1.4 1.3 (0.4) 0.2 0.2 0.8 0.9 0.5 0.3 0.2 0.3 (1.0) (0.7) 1.2 1.2
Net Income 5.2 1.9 0.2 (1.4) (0.4) 14.4 2.5 2.6 (0.2) 1.3 0.4 6.6 0.4 0.9 (3.8) (0.4) 4.0 2.0 0.8 1.2 (1.4) (5.7) (2.9) 0.7 1.3 1.4 (0.7) 100 K 0.4 1.7 2.0 1.7 1.1 0.8 0.9 0.3 0.5 1.7 2.0
EPS 0.56 0.21 0.0282 0.18 0.0473 3.78 0.64 0.69 0.06 0.37 0.11 1.93 0.11 0.26 1.06 0.11 1.07 0.54 0.21 0.34 0.39 1.61 0.81 0.19 0.35 0.31 0.17 0.0225 0.0826 0.35 0.4 0.34 0.22 0.17 0.18 0.0526 0.11 0.34 0.39