image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - CA
$ 2.01
-2.9 %
$ 768 M
Market Cap
-14.36
P/E
INCOME STATEMENT
88.8 M REVENUE
-3.33%
-81.4 M OPERATING INCOME
29.86%
-71.1 M NET INCOME
57.84%
EFFICIENCY
Earnings Waterfall Cronos Group Inc.
image
Revenue 88.8 M
Cost Of Revenue 81.8 M
Gross Profit 6.99 M
Operating Expenses 96.7 M
Operating Income -81.4 M
Other Expenses -10.2 M
Net Income -71.1 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 88.8 91.9 74.4 46.7 23.8 11.5 3.2 0.4 0 0 (0.2)
GROSS PROFIT
Cost Of Revenue 81.8 79.9 92.0 72.6 41.6 3.3 2.0 1.4 0.1 32.2 K 0
Gross Profit 7.0 12.0 (17.5) (25.8) (17.9) 8.3 1.3 (1.0) (0.1) 32.2 K (0.2)
OPERATING INCOME
Operating Expenses 96.7 128.0 179.4 153.5 98.3 21.6 7.4 3.1 1.5 2.2 0.4
Selling, General and Administrative Expenses 80.9 108.6 151.6 130.3 84.0 18.9 7.0 2.8 1.5 2.0 0.4
Research and Development Expenses 5.8 13.4 23.3 20.4 12.2 1.7 0 0 0 0 0
Operating Income (81.4) (116.0) 6.8 (179.3) (121.5) (13.3) (1.7) (1.2) 0.5 (3.1) (0.6)
PRE-TAX INCOME
Interest Income Expense 0 22.5 27 K 0.2 28.0 78.6 K 0.1 0.2 0.3 (1.1) 0
Total Other Income 7.7 (18.5) 129.5 1.3 1 287.1 (0.5) 3.8 82.8 K (0.3) (1.1) 0
Pre-Tax Income (73.7) (134.6) (397.1) (73.3) 1 165.6 (13.7) 2.2 (1.3) 0.2 (4.2) (0.6)
NET INCOME
Tax Provision (3.2) 34.2 (0.4) 1.3 (1 289.8) 0.4 0.2 (0.4) (0.1) 3.0 0
Net Income (74.0) (168.7) (396.7) (74.6) 2 455.4 (13.9) 2.0 (0.9) 0.3 (4.2) (0.6)
EPS 0.19 0.45 1.07 0.21 7.92 0.0808 0.01 0.0113 0.0076 0.13 0.0486