image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - CA
$ 1.99
1.02 %
$ 761 M
Market Cap
-16.58
P/E
INCOME STATEMENT
87.2 M REVENUE
-5.07%
-84.8 M OPERATING INCOME
26.90%
-74.6 M NET INCOME
55.82%
EFFICIENCY
Earnings Waterfall Cronos Group Inc.
image
Revenue 87.2 M
Cost Of Revenue 75.3 M
Gross Profit 11.9 M
Operating Expenses 96.7 M
Operating Income -84.8 M
Other Expenses -10.2 M
Net Income -74.6 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 87.2 91.9 74.4 46.7 23.8 11.5 3.2 0.4 0 0 (0.2)
GROSS PROFIT
Cost Of Revenue 75.3 79.9 92.0 72.6 41.6 3.3 2.0 1.4 0.1 32.2 K 0
Gross Profit 11.9 12.0 (17.5) (25.8) (17.9) 8.3 1.3 (1.0) (0.1) 32.2 K (0.2)
OPERATING INCOME
Operating Expenses 96.7 128.0 179.4 153.5 98.3 21.6 7.4 3.1 1.5 2.2 0.4
Selling, General and Administrative Expenses 80.9 108.6 151.6 130.3 84.0 18.9 7.0 2.8 1.5 2.0 0.4
Research and Development Expenses 6.0 13.4 23.3 20.4 12.2 1.7 0 0 0 0 0
Operating Income (84.8) (116.0) 6.8 (179.3) (121.5) (13.3) (1.7) (1.2) 0.5 (3.1) (0.6)
PRE-TAX INCOME
Interest Income Expense 0 22.5 27 K 0.2 28.0 78.6 K 0.1 0.2 0.3 0 0
Total Other Income 11.1 (18.5) 129.5 1.3 1 287.1 (0.5) 3.8 82.8 K (0.3) (1.1) 0
Pre-Tax Income (73.7) (134.6) (397.1) (73.3) 1 165.6 (13.7) 2.2 (1.3) 0.2 (4.2) (0.6)
NET INCOME
Tax Provision (3.2) 34.2 (0.4) 1.3 (1 289.8) 0.4 0.2 (0.4) (0.1) 3.0 0
Net Income (74.0) (168.7) (396.7) (74.6) 2 455.4 (13.9) 2.0 (0.9) 0.3 (4.2) (0.6)
EPS 0.19 0.45 1.07 0.21 7.92 0.0808 0.01 0.0113 0.0076 0.13 0.0486