Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (226.0) | ||||||||||
CAPEX | (3.8) | ||||||||||
Maintenance CAPEX | (2.7) | ||||||||||
Cash Flow For Owners | (228.7) | (308.7) | (416.7) | (562.6) | (759.5) | (1 025.3) | (1 384.2) | (1 868.7) | (2 522.7) | (3 405.6) | (86 244.3) |