image
Ceragon Networks Ltd. CRNT
Technology - Communication Equipment - NASDAQ - IL
Watchlist
$ 2.26
-1.74 %
$ 201 M
Market Cap
8.37
P/E
INCOME STATEMENT
394 M REVENUE
13.54%
Growth Rates
1Year 13.54%
3Years 10.68%
5Years 6.66%
7Years 2.48%
10Years 0.61%
38.7 M OPERATING INCOME
82.59%
Growth Rates
1Year 82.59%
3Years 100.48%
5Years 39.61%
7Years 7.63%
10Years 12.37%
24.1 M NET INCOME
286.86%
Growth Rates
1Year 286.86%
3Years 53.58%
5Years 65.10%
7Years 6.43%
10Years 8.75%
EFFICIENCY
Earnings Waterfall Ceragon Networks Ltd.
image
Revenue 394 M
Cost Of Revenue 257 M
Gross Profit 137 M
Operating Expenses 98.1 M
Operating Income 38.7 M
Other Expenses 14.7 M
Net Income 24.1 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00394m(257m)137m(98m)39m(15m)24mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999
REVENUE
Revenue 394.2 347.2 295.2 290.8 262.9 285.6 343.9 332.0 293.6 349.4 371.1 361.8 446.7 445.3 249.9 184.2 217.3 161.9 108.4 73.8 54.8 34.4 18.4 24.9 29.2 4.6
GROSS PROFIT
Cost Of Revenue 257.3 227.3 202.1 202.4 187.2 188.7 227.7 224.7 194.5 246.5 283.6 249.5 308.4 323.2 160.5 123.5 144.6 103.4 80.8 52.5 32.2 20.6 12.8 45.3 6.2 3.2
Gross Profit 136.9 119.9 93.1 88.4 75.6 96.8 116.2 107.3 99.2 102.9 87.5 112.2 138.3 122.1 89.4 60.7 72.7 58.5 27.6 21.3 22.6 13.8 5.6 (20.4) 23.0 1.4
OPERATING INCOME
Operating Expenses 98.1 98.7 91.7 83.6 83.2 89.5 90.0 84.2 79.7 80.1 112.7 129.8 152.3 158.7 74.6 58.1 59.7 46.5 34.4 25.8 21.8 19.2 21.4 34.0 27.3 8.6
Selling, General and Administrative Expenses 58.9 64.4 57.8 54.1 52.2 62.7 62.3 60.2 59.9 62.1 79.7 94.5 104.8 108.2 49.5 37.9 39.4 30.6 22.6 16.8 14.1 11.6 11.2 18.1 11.3 3.1
Research and Development Expenses 35.0 32.3 29.7 29.5 31.0 26.8 28.2 25.7 21.7 22.9 35.0 43.0 47.5 50.5 25.1 20.2 20.3 15.5 11.8 9.0 7.4 7.0 7.3 10.3 7.7 3.4
Operating Income 38.7 21.2 1.4 4.8 (7.6) 7.3 26.1 23.1 19.5 21.6 (32.0) (26.9) (18.6) (49.4) 14.0 2.6 13.0 12.0 (6.8) (4.5) 0.8 (5.4) (15.9) (59.6) (15.3) (7.3)
PRE-TAX INCOME
Interest Income Expense 6.0 7.5 6.3 8.6 5.9 6.5 6.3 5.9 6.3 14.7 37.9 14.0 3.5 2.0 0.9 0.3 1.6 0 0 0 0 0 0 0 0 0
Total Other Income (11.5) (8.5) (6.3) (8.6) (5.9) (6.5) (6.3) (5.9) (6.3) (14.7) (37.9) (14.0) (3.5) (2.0) 1.3 1.5 2.2 (0.2) 1.3 0.7 0.1 (2.7) 83 K (4.8) 15.3 0
Pre-Tax Income 27.3 12.7 (5.0) (3.8) (13.5) 0.8 19.8 17.3 13.2 6.9 (70.0) (40.9) (22.2) (51.4) 15.2 4.1 15.1 11.8 (6.4) (4.6) 0.9 (8.2) (16.0) (64.4) 0 0
NET INCOME
Tax Provision 3.2 6.5 2.4 11.0 2.6 2.5 (3.3) 1.7 1.8 5.8 6.5 6.5 1.2 2.3 1.2 0.5 (10.8) (1.2) (1.3) (0.7) (0.8) 2.3 (1.4) 2.4 17.4 89 K
Net Income 24.1 6.2 (7.4) (14.8) (16.1) (1.7) 23.0 15.6 11.4 1.0 (76.5) (47.5) (23.4) (53.7) 14.1 3.7 26.0 13.1 (5.5) (3.8) 1.6 (7.7) (14.4) (56.8) (12.9) (7.3)
EPS 0.27 0.0735 0.0879 0.18 0.2 0.0211 0.29 0.2 0.15 0.01 1.22 1.23 0.64 1.49 0.4 0.11 0.7 0.44 0.2 0.15 0.06 0.33 0.64 2.69 1.12 0.96