image
Basic Materials - Industrial Materials - NASDAQ - US
$ 1.63
10.1 %
$ 146 M
Market Cap
-0.91
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRML stock under the worst case scenario is HIDDEN Compared to the current market price of 1.63 USD, Critical Metals Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRML stock under the base case scenario is HIDDEN Compared to the current market price of 1.63 USD, Critical Metals Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRML stock under the best case scenario is HIDDEN Compared to the current market price of 1.63 USD, Critical Metals Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-3 M OPERATING INCOME
-35.01%
-147 M NET INCOME
-58005.07%
-15.1 M OPERATING CASH FLOW
-6690.43%
3.77 M INVESTING CASH FLOW
225.83%
12.6 M FINANCING CASH FLOW
134.14%
180 K REVENUE
0.00%
-10.7 M OPERATING INCOME
-0.00%
-7.19 M NET INCOME
-0.00%
-1.29 M OPERATING CASH FLOW
-0.00%
-667 K INVESTING CASH FLOW
-0.00%
1.22 M FINANCING CASH FLOW
0.00%
Balance Sheet Critical Metals Corp.
image
Current Assets 3.74 M
Cash & Short-Term Investments 1.26 M
Receivables 838 K
Other Current Assets 1.65 M
Non-Current Assets 55.6 M
Long-Term Investments 20.4 M
PP&E 31.7 K
Other Non-Current Assets 35.2 M
Current Liabilities 63.4 M
Accounts Payable 6.41 M
Short-Term Debt 9.84 K
Other Current Liabilities 57 M
Non-Current Liabilities 15 M
Long-Term Debt 15 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Critical Metals Corp.
image
Revenue 0
Cost Of Revenue 26 K
Gross Profit -26 K
Operating Expenses 2.97 M
Operating Income -3 M
Other Expenses 144 M
Net Income -147 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
771.84% ROE
771.84%
-248.50% ROA
-248.50%
19.81% ROIC
19.81%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Critical Metals Corp.
image
Net Income -147 M
Depreciation & Amortization 26 K
Capital Expenditures -1.07 M
Stock-Based Compensation 0
Change in Working Capital -2.89 M
Others 125 M
Free Cash Flow -16.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Critical Metals Corp.
image
CRML has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Critical Metals Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Critical Metals Corp.'s Tanbreez Valued at $3 Billion With IRR of 180% and Significant Additional Upside Potential NEW YORK, March 31, 2025 (GLOBE NEWSWIRE) -- Critical Metals Corp. (Nasdaq: CRML) (“Critical Metals Corp” or the “Company”), a leading mining development company, today announced that the Company has released an independent Preliminary Economic Assessment (“PEA”) on the Tanbreez Project in Southern Greenland, one of the largest rare earth deposits in the world with a 4.7 billion metric ton mineralized kakortokite unit. The full PEA report, which is a key study for advancing the development strategy for the Tanbreez Project, can be viewed by visiting: https://www.criticalmetalscorp.com/projects/project-tanbreez. globenewswire.com - 3 weeks ago
Seabed explorer lobbies Trump to mine the Pacific for critical metals The Metals Company (NASDAQ:TMC) has asked the Trump Administration for approval to mine the Pacific Ocean seabed for critical metals, bypassing a United Nations-backed process that governs international waters. According to Bloomberg, the firm, already licensed by the International Seabed Authority (ISA), is now seeking US backing via a pre-application with the National Oceanic and Atmospheric Administration. proactiveinvestors.co.uk - 3 weeks ago
Allied Critical Metals Closes Private Placement in Connection with Reverse Takeover Transaction Not for distribution to United States newswire services or for release publication, distribution or dissemination directly, or indirectly, in whole or in part, in or into the United States. thenewswire.com - 3 weeks ago
Critical Metals Corp. Unveils Exceptional Drilling Results Confirming Extensive Depth Potential at World-Class Tanbreez Rare Earth Project The Tanbreez Project possesses high grade TREO, including 103ppm gallium oxide, based on deep diamond drill results The Tanbreez Project possesses high grade TREO, including 103ppm gallium oxide, based on deep diamond drill results globenewswire.com - 1 month ago
Critical Metals Corp.'s Releases First S-K 1300 Report on the Tanbreez 4.7 Billion Metric Ton Kakortokite Host Rock NEW YORK, March 12, 2025 (GLOBE NEWSWIRE) -- Critical Metals Corp. (Nasdaq: CRML) (“Critical Metals Corp” or the “Company”), a leading mining development company focused on critical metals and minerals and producing strategic products essential to electrification and next generation technologies for Europe and its western world partners, today announced that the Company has released its first S-K 1300 technical report summary (the “S-K 1300 Report”) on the Tanbreez Project, one of the largest rare earth deposits in the world hosted within - 4.7 billion metric tons of a kakortokite hard rock unit. The full S-K 1300 report can be viewed by visiting: https://www.criticalmetalscorp.com/projects/project-tanbreez. globenewswire.com - 1 month ago
Critical Metals Corp. Releases First S-K 1300 Report on the Tanbreez 4.7 Billion Metric Ton Kakortokite Host Rock Maiden Mineral Resource Estimate of 45 million metric tons resource at 0.4% Total Rare Earth Oxides (“TREO”), including ~27% of Heavy Rare Earth Elements, hosted by the world's largest currently published rare earth hard rock deposit Maiden Mineral Resource Estimate of 45 million metric tons resource at 0.4% Total Rare Earth Oxides (“TREO”), including ~27% of Heavy Rare Earth Elements, hosted by the world's largest currently published rare earth hard rock deposit globenewswire.com - 1 month ago
Lithium Junior Miners News For The Month Of February 2025 China lithium carbonate spot prices and spodumene spot prices were generally flat the past month. Lithium market news - Fastmarkets projects an oversupply of just 10,000 tonnes in 2025, and swinging to a 1,500-tonne deficit in 2026. Junior lithium miner company news - Atlas Lithium's Plant is en route to Brazil, expected to arrive on March 2. Galan Lithium's Mineral Resources grow to 9.5 Mt LCE. seekingalpha.com - 1 month ago
Critical Metals Corp. Announces the Appointment of Michael C. Ryan to Board of Directors Seasoned U.S. Department of Defence executive brings more than 40 years of military and public sector experience as the Company advances strategic rare earth asset Seasoned U.S. Department of Defence executive brings more than 40 years of military and public sector experience as the Company advances strategic rare earth asset globenewswire.com - 1 month ago
Buy And Hold These Ten Cheap Lithium Juniors Ready For A Potential Lithium Recovery From 2026 Onwards The lithium market has been in a severe bear market. Delays in major projects like Zijin Mining's 3Q Project could roughly balance the market from 2026 to 2028. Booming EV and BESS sales, if they continue, could cause large lithium deficits from 2029 onwards. Strong lithium demand and potential deficits set up a favorable scenario for patient investors in quality junior lithium miners over the next 5-7 years. seekingalpha.com - 2 months ago
Critical Metals Corp. Outlines Strategic Growth Initiatives Following Successful Equity Raise NEW YORK, Feb. 11, 2025 (GLOBE NEWSWIRE) -- Critical Metals Corp. (Nasdaq: CRML) (“Critical Metals Corp” or the “Company”), a leading mining development company focused on critical metals and minerals and producing strategic products essential to electrification and next generation technologies for Europe and its western world partners, today outlined its strategic growth initiatives for the remainder of 2025. The Company recently completed an equity raise that was upsized to $24.5 million. globenewswire.com - 2 months ago
Critical Metals Corp. Announces $22.5 Million Private Placement Equity Financing Strengthens balance sheet, enabling Critical Metals Corp to continue funding development plans for both the Tanbreez Rare Earths Project in Greenland and the Wolfsberg Lithium Project in Austria Strengthens balance sheet, enabling Critical Metals Corp to continue funding development plans for both the Tanbreez Rare Earths Project in Greenland and the Wolfsberg Lithium Project in Austria globenewswire.com - 2 months ago
Korea Zinc Secures Critical Metals Supply Chain Amid Global Export Controls SEOUL, South Korea , Feb. 6, 2025 /PRNewswire/ -- As U.S.-China trade tensions escalate into export controls on rare metals, Korea Zinc 's (KRX:010130) role in maintaining supply chain stability for critical minerals has gained further strategic importance. On February 4, China announced that it would be immediately implementing export controls on five key metals, namely tungsten, molybdenum, indium, bismuth, and tellurium, used for defense, clean energy and in several other industries, just minutes after President Donald Trump's additional 10% tariff on Chinese goods came into effect. prnewswire.com - 2 months ago
8. Profile Summary

Critical Metals Corp. CRML

image
COUNTRY US
INDUSTRY Industrial Materials
MARKET CAP $ 146 M
Dividend Yield 0.00%
Description Critical Metals Corp. operates as a mining exploration and development company. It explores for lithium and rear earth element deposits. The company is based in New York, New York. Critical Metals Corp. is a subsidiary of European Lithium Limited.
Contact 712 Fifth Ave, New York, NY, 10019 https://criticalmetalscorp.com
IPO Date Feb. 7, 2022
Employees 4
Officers Mr. Antony William-Paul Sage B.Bus, B.Com., BCom, C.A., CA, FCPA, FTIA Chairman of the Board & Chief Executive Officer Mr. Dietrich Lothar Wanke President of European Operations Mr. Steven R. Parkes Chief Financial Officer