Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 472.6 | ||||||||||
CAPEX | (511.0) | ||||||||||
Maintenance CAPEX | (357.7) | ||||||||||
Cash Flow For Owners | 1 114.9 | 1 248.8 | 1 398.9 | 1 567.0 | 1 755.2 | 1 966.1 | 2 202.4 | 2 467.0 | 2 763.4 | 3 095.5 | 65 043.8 |