Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 273.1 | ||||||||||
CAPEX | (25.3) | ||||||||||
Maintenance CAPEX | (17.7) | ||||||||||
Cash Flow For Owners | 255.4 | 290.6 | 330.6 | 376.1 | 427.8 | 486.8 | 553.8 | 630.0 | 716.8 | 815.4 | 17 402.4 |