Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 491.0 | ||||||||||
CAPEX | (59.8) | ||||||||||
Maintenance CAPEX | (41.9) | ||||||||||
Cash Flow For Owners | 449.2 | 459.0 | 469.0 | 479.3 | 489.8 | 500.5 | 511.4 | 522.6 | 534.0 | 545.7 | 10 460.5 |