Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 491.0 | ||||||||||
CAPEX | (59.8) | ||||||||||
Maintenance CAPEX | (41.9) | ||||||||||
Cash Flow For Owners | 449.2 | 467.7 | 487.0 | 507.0 | 527.9 | 549.7 | 572.3 | 595.9 | 620.4 | 646.0 | 12 617.3 |