Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 678.0 | ||||||||||
CAPEX | (180.5) | ||||||||||
Maintenance CAPEX | (126.4) | ||||||||||
Cash Flow For Owners | 551.6 | 570.8 | 590.6 | 611.1 | 632.3 | 654.2 | 676.9 | 700.4 | 724.7 | 749.9 | 14 555.0 |