Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (23.6) | ||||||||||
CAPEX | (0.8) | ||||||||||
Maintenance CAPEX | (0.5) | ||||||||||
Cash Flow For Owners | (24.1) | (32.6) | (44.0) | (59.4) | (80.2) | (108.2) | (146.1) | (197.3) | (266.3) | (359.5) | (9 103.8) |