Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (17.1) | ||||||||||
CAPEX | 4.19 K | ||||||||||
Maintenance CAPEX | 2.93 K | ||||||||||
Cash Flow For Owners | (17.1) | (18.0) | (18.9) | (19.8) | (20.8) | (21.8) | (22.9) | (24.1) | (25.3) | (26.6) | (523.0) |