Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 350.7 | ||||||||||
CAPEX | (54.9) | ||||||||||
Maintenance CAPEX | (38.4) | ||||||||||
Cash Flow For Owners | 312.3 | 323.8 | 335.7 | 348.1 | 361.0 | 374.3 | 388.1 | 402.4 | 417.3 | 432.6 | 8 415.2 |