Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 350.7 | ||||||||||
CAPEX | (54.9) | ||||||||||
Maintenance CAPEX | (38.4) | ||||||||||
Cash Flow For Owners | 312.3 | 327.5 | 343.5 | 360.3 | 377.9 | 396.4 | 415.8 | 436.1 | 457.4 | 479.8 | 9 439.6 |