Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (3.1) | ||||||||||
CAPEX | (19.5) | ||||||||||
Maintenance CAPEX | (13.6) | ||||||||||
Cash Flow For Owners | (16.7) | (17.6) | (18.5) | (19.4) | (20.4) | (21.4) | (22.4) | (23.6) | (24.7) | (26.0) | (511.6) |