Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 33.7 | ||||||||||
CAPEX | (5.5) | ||||||||||
Maintenance CAPEX | (3.8) | ||||||||||
Cash Flow For Owners | 29.9 | 32.2 | 34.7 | 37.4 | 40.3 | 43.4 | 46.8 | 50.4 | 54.3 | 58.5 | 1 182.7 |