image
Industrials - Marine Shipping - NASDAQ - GR
$ 3.28
-1.2 %
$ 2.56 M
Market Cap
-0.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CISS stock under the worst case scenario is HIDDEN Compared to the current market price of 3.28 USD, C3is Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CISS stock under the base case scenario is HIDDEN Compared to the current market price of 3.28 USD, C3is Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CISS stock under the best case scenario is HIDDEN Compared to the current market price of 3.28 USD, C3is Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CISS

image
$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
42.3 M REVENUE
55.17%
10.1 M OPERATING INCOME
-3.51%
-2.75 M NET INCOME
-29.58%
25 M OPERATING CASH FLOW
342.91%
-1.36 M INVESTING CASH FLOW
89.05%
-19.7 M FINANCING CASH FLOW
-262.89%
9.41 M REVENUE
1.57%
1.12 M OPERATING INCOME
182.92%
147 K NET INCOME
-97.10%
4.76 M OPERATING CASH FLOW
503.35%
-7.95 M INVESTING CASH FLOW
-60.22%
-192 K FINANCING CASH FLOW
99.47%
Balance Sheet C3is Inc.
image
Current Assets 16.3 M
Cash & Short-Term Investments 12.6 M
Receivables 2.82 M
Other Current Assets 935 K
Non-Current Assets 84.1 M
Long-Term Investments 0
PP&E 84.1 M
Other Non-Current Assets 0
12.53 %2.80 %83.74 %Total Assets$100.5m
Current Liabilities 18.7 M
Accounts Payable 908 K
Short-Term Debt 28.8 K
Other Current Liabilities 17.8 M
Non-Current Liabilities 10.4 M
Long-Term Debt 0
Other Non-Current Liabilities 10.4 M
3.12 %60.95 %35.83 %Total Liabilities$29.1m
EFFICIENCY
Earnings Waterfall C3is Inc.
image
Revenue 42.3 M
Cost Of Revenue 28.7 M
Gross Profit 13.6 M
Operating Expenses 3.56 M
Operating Income 10.1 M
Other Expenses 12.8 M
Net Income -2.75 M
45m45m40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)42m(29m)14m(4m)10m(13m)(3m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
32.21% GROSS MARGIN
32.21%
23.79% OPERATING MARGIN
23.79%
-6.50% NET MARGIN
-6.50%
-3.85% ROE
-3.85%
-2.73% ROA
-2.73%
12.30% ROIC
12.30%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis C3is Inc.
image
30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)20222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -2.75 M
Depreciation & Amortization 6.18 M
Capital Expenditures -1.62 M
Stock-Based Compensation 0
Change in Working Capital 8.81 M
Others 13.8 M
Free Cash Flow 23.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets C3is Inc.
image
CISS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership C3is Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
C3is Inc. reports financial and operating results for the first quarter of 2025 ATHENS, Greece, May 15, 2025 (GLOBE NEWSWIRE) -- C3is Inc. (Nasdaq: CISS) (the “Company”), a ship-owning company providing dry bulk and tanker seaborne transportation services, announced today its unaudited financial and operating results for the first quarter ended March 31, 2025. globenewswire.com - 1 month ago
C3is Inc. announces the date for the release of the first quarter 2025 financial and operating results ATHENS, Greece, May 12, 2025 (GLOBE NEWSWIRE) -- C3is Inc. (Nasdaq: CISS) (the “Company”), a ship-owning company providing seaborne transportation services, announced today that it will release its first quarter financial results for the period ended March 31, 2025 before the market opens in New York on May 15, 2025. globenewswire.com - 1 month ago
C3is Inc. Announces Reverse Stock Split To be effective April 4, 2025 Aiming to meet the minimum bid price requirement for maintaining listing on Nasdaq ATHENS, Greece, April 02, 2025 (GLOBE NEWSWIRE) -- C3is Inc. (the “Company”) (Nasdaq: CISS) today announced that its board of directors has determined to effect a one-for-six (1-for-6) reverse stock split of the Company's common stock, par value $0.01 per share. The reverse stock split will take effect at 11:59 pm Eastern Time on April 3, 2025, and the Company's common stock will begin trading on a split-adjusted basis on The Nasdaq Capital Market (“Nasdaq”) as of the opening of trading on April 4, 2025. globenewswire.com - 3 months ago
C3is Inc. (CISS) Q4 2024 Earnings Call Transcript C3is Inc. (NASDAQ:CISS ) Q4 2024 Results Conference Call March 11, 2025 10:00 AM ET Company Participants Diamantis Andriotis - Chief Executive Officer Nina Pyndiah - Chief Financial Officer Operator Good day and thank you for standing by. Welcome to the C3is Fourth Quarter Earnings Conference Call and Webcast. seekingalpha.com - 3 months ago
C3is Inc. reports fourth quarter and twelve months 2024 financial and operating results ATHENS, Greece, March 11, 2025 (GLOBE NEWSWIRE) -- C3is Inc. (Nasdaq: CISS) (the “Company”), a ship-owning company providing dry bulk and tanker seaborne transportation services, announced today its unaudited financial and operating results for the fourth quarter and twelve months ended December 31, 2024. globenewswire.com - 3 months ago
C3is Inc. announces the date for the release of the fourth quarter and full year 2024 financial and operating results ATHENS, Greece, March 07, 2025 (GLOBE NEWSWIRE) -- C3is Inc. (Nasdaq: CISS) (the “Company”), a ship-owning company providing seaborne transportation services, announced today that it will release its fourth quarter and full year financial results for the period ended December 31, 2024 after the market opens in New York on March 11, 2025. globenewswire.com - 4 months ago
C3is Inc. Announces Reverse Stock Split To be effective January 2, 2025 Aiming to meet the minimum bid price requirement for maintaining listing on Nasdaq ATHENS, Greece, Dec. 30, 2024 (GLOBE NEWSWIRE) -- C3is Inc. (the “Company”) (Nasdaq: CISS) today announced that its board of directors has determined to effect a one-for-two-and-a-half (1-for-2.5) reverse stock split of the Company's common stock, par value $0.01 per share. The reverse stock split will take effect at 11:59 pm Eastern Time on December 31, 2024, and the Company's common stock will begin trading on a split-adjusted basis on The Nasdaq Capital Market (“Nasdaq”) as of the opening of trading on January 2, 2025. globenewswire.com - 6 months ago
C3is Inc. (CISS) Q3 2024 Earnings Call Transcript C3is Inc. (NASDAQ:CISS ) Q3 2024 Earnings Conference Call November 18, 2024 11:00 AM ET Company Participants Diamantis Andriotis - Chief Executive Officer Nina Pyndiah - Chief Financial Officer Operator Good day and thank you for standing by. Welcome to the C3is Third Quarter 2024 Earnings Conference Call. seekingalpha.com - 7 months ago
C3is Inc. reports third quarter and nine months 2024 financial and operating results ATHENS, Greece, Nov. 18, 2024 (GLOBE NEWSWIRE) -- C3is Inc. (Nasdaq: CISS) (the “Company”), a ship-owning company providing dry bulk and tanker seaborne transportation services, announced today its unaudited financial and operating results for the third quarter and nine months ended September 30, 2024. globenewswire.com - 7 months ago
C3is Inc. announces the date for the release of the third quarter 2024 financial and operating results ATHENS, Greece, Nov. 12, 2024 (GLOBE NEWSWIRE) -- C3is Inc. (Nasdaq: CISS) (the “Company”), a ship-owning company providing seaborne transportation services, announced today that it will release its third quarter financial results for the period ended September 30, 2024 before the market opens in New York on November 18, 2024. globenewswire.com - 7 months ago
C3is Inc. (CISS) Q2 2024 Earnings Call Transcript C3is Inc. (NASDAQ:CISS ) Q2 2024 Results Conference Call August 22, 2024 11:00 AM ET Company Participants Diamantis Andriotis - CEO Nina Pyndiah - CFO Operator Good day, and thank you for standing by. Welcome to the C3is Q2 2024 Financial and Operating Results Conference Call and Webcast. seekingalpha.com - 10 months ago
CISS Stock Earnings: C3is Reported Results for Q2 2024 C3is (NASDAQ: CISS ) just reported results for the second quarter of 2024. C3is reported earnings per share of 63 cents. investorplace.com - 10 months ago
8. Profile Summary

C3is Inc. CISS

image
COUNTRY GR
INDUSTRY Marine Shipping
MARKET CAP $ 2.56 M
Dividend Yield 11.94%
Description C3is Inc. provides international seaborne transportation services. It provides its services to dry bulk charterers, including national and private industrial users, commodity producers, and traders. The company owns and operates a fleet of two handysize drybulk carriers which transport major bulks, such as iron ore, coal and grains, as well as minor bulks comprising bauxite, phosphate, and fertilizers. C3is Inc. was incorporated in 2022 and is headquartered in Majuro, Marshall Islands.
Contact 331 Kifissias Avenue, Athens, 14561 https://c3is.pro
IPO Date June 14, 2023
Employees None
Officers Dr. Diamantis Andriotis Chief Executive Officer, President & Director Ms. Nina Pyndiah Chief Financial Officer