image
Communication Services - Advertising Agencies - NASDAQ - CN
$ 1.625
-4.97 %
$ 18.9 M
Market Cap
0.65
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CHR stock under the worst case scenario is HIDDEN Compared to the current market price of 1.62 USD, Cheer Holding, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CHR stock under the base case scenario is HIDDEN Compared to the current market price of 1.62 USD, Cheer Holding, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CHR stock under the best case scenario is HIDDEN Compared to the current market price of 1.62 USD, Cheer Holding, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CHR

image
$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
147 M REVENUE
-3.37%
25.6 M OPERATING INCOME
-12.61%
26 M NET INCOME
-14.80%
22.9 M OPERATING CASH FLOW
-45.76%
-24.9 M INVESTING CASH FLOW
-828633.33%
10.6 M FINANCING CASH FLOW
-87.14%
71.1 M REVENUE
-16.30%
11.6 M OPERATING INCOME
-43.43%
12.4 M NET INCOME
-42.86%
-6.74 M OPERATING CASH FLOW
-44.95%
0 INVESTING CASH FLOW
0.00%
2.97 M FINANCING CASH FLOW
-86.50%
Balance Sheet Cheer Holding, Inc.
image
Current Assets 306 M
Cash & Short-Term Investments 198 M
Receivables 77.1 M
Other Current Assets 30.8 M
Non-Current Assets 41 M
Long-Term Investments 0
PP&E 404 K
Other Non-Current Assets 40.6 M
57.03 %22.24 %8.90 %11.72 %Total Assets$346.6m
Current Liabilities 39.9 M
Accounts Payable 2.04 M
Short-Term Debt 9.7 M
Other Current Liabilities 28.2 M
Non-Current Liabilities 1.62 M
Long-Term Debt 1.62 M
Other Non-Current Liabilities 0
4.91 %23.36 %67.83 %3.90 %Total Liabilities$41.5m
EFFICIENCY
Earnings Waterfall Cheer Holding, Inc.
image
Revenue 147 M
Cost Of Revenue 39.4 M
Gross Profit 108 M
Operating Expenses 82.2 M
Operating Income 25.6 M
Other Expenses -374 K
Net Income 26 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00147m(39m)108m(82m)26m374k26mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
73.24% GROSS MARGIN
73.24%
17.39% OPERATING MARGIN
17.39%
17.64% NET MARGIN
17.64%
8.51% ROE
8.51%
7.49% ROA
7.49%
8.10% ROIC
8.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cheer Holding, Inc.
image
45m45m40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)20192019202020202021202120222022202320232024202420252025
Net Income 26 M
Depreciation & Amortization 3.82 M
Capital Expenditures -24.9 M
Stock-Based Compensation 1.74 M
Change in Working Capital -8.48 M
Others -3.15 M
Free Cash Flow -1.99 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cheer Holding, Inc.
image
CHR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Cheer Holding, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Cheer Holding, Inc. Announces Results of its Annual General Meeting BEIJING, May 12, 2025 (GLOBE NEWSWIRE) -- Cheer Holding, Inc. (NASDAQ: CHR) (“Cheer Holding” or the “Company”), a leading provider of advanced mobile internet infrastructure and platform services, today announced the results of its 2025 Annual General Meeting, which was held on May 12, 2025 in Beijing, China. globenewswire.com - 1 month ago
Good Cheer Claims the Lilies for the 151st Running of the Longines Kentucky Oaks LOUISVILLE, Ky., May 02, 2025 (GLOBE NEWSWIRE) -- Churchill Downs Incorporated (Nasdaq: CHDN) (the "Company", "CDI", "we") announced Good Cheer captured the Lilies in the 151st running of the Longines Kentucky Oaks in a field of 13 and sloppy track conditions. Under mostly cloudy skies, more than 100,000 excited racegoers gathered to watch America's premier race for 3-year-old fillies. globenewswire.com - 2 months ago
Cheer Holding Reports Full Year 2024 Financial Results BEIJING, March 10, 2025 (GLOBE NEWSWIRE) -- Cheer Holding, Inc. (NASDAQ: CHR) (“Cheer Holding,” or the “Company”), a leading provider of advanced mobile internet infrastructure and platform services, today announced its financial results for the full year ended December 31, 2024. globenewswire.com - 3 months ago
Cheer Holding Announces Plan to Acquire 60% Equity Stake in ZKZG, Accelerating AI Development BEIJING, Feb. 25, 2025 (GLOBE NEWSWIRE) -- Cheer Holding, Inc. (NASDAQ: CHR) (“Cheer Holding” or the “Company”), a leading provider of advanced mobile internet infrastructure and platform services, today announced it has entered into a non-binding investment framework agreement (the “Framework Agreement”) with all the shareholders of Beijing Zhong Ke Zhi Guo Technology Co., Ltd. (“ZKZG”), a provider of synthetic data utilizing generative AI and simulation technology. Pursuant to the Framework Agreement, Cheer Holding intends to acquire a 60% equity stake in ZKZG through a combination of share issuance and cash payment. globenewswire.com - 4 months ago
CHEERS App Major Upgrade, Creating a New Paradigm for Home and Lifestyle BEIJING, Feb. 11, 2025 (GLOBE NEWSWIRE) -- Cheer Holding, Inc. (NASDAQ: CHR) (“Cheer Holding” or the “Company”), a leading provider of advanced mobile internet infrastructure and platform services, today announced a major upgrade to its CHEERS video platform (“CHEERS”). As consumer demand for personalization in the home goods market continues to rise, coupled with a younger and more personalized user base, the need for diverse and refined functional home solutions is increasing. as a premier lifestyle content aggregation platform, CHEERS is keenly attuned to market changes and has undergone a critical upgrade and optimization since its launch. globenewswire.com - 4 months ago
The Christmas Tree of ETFs is Ready to Spread Cheer We have built a Christmas tree with the help of ETFs, which are likely to shine bright heading into 2025. zacks.com - 6 months ago
Coca-Cola Fizz Fades As Stock Charts A Death Cross – Can Australian Spirits Bring Cheer? Coca-Cola Co KO might be known for refreshing beverages, but its stock action is far from bubbly. The iconic beverage maker's share price has slipped into a Death Cross – a technical signal where the 50-day moving average falls below the 200-day moving average – reinforcing a strongly bearish outlook. benzinga.com - 6 months ago
Cruise Lines Are Basking in Holiday Cheer This ‘wave season' is shaping up to be not only the strongest since the pandemic but also the best ever. wsj.com - 6 months ago
CHEERS Telepathy Ver. 2.5 Released, Marking Another Breakthrough in Technical Innovation and Application Capacity BEIJING, Dec. 10, 2024 (GLOBE NEWSWIRE) -- Cheer Holding, Inc. (NASDAQ: CHR) (“Cheer Holding” or the “Company”), a leading provider of advanced mobile internet infrastructure and platform services, today announced the comprehensive upgrade of CHEERS Telepathy to the more powerful Ver. 2.5. This upgrade represents not only a technical innovation but also a significant advancement in application capabilities, integrating an innovative set of AI application tools. The optimized technical architecture further enhances its application capacity, providing content creators with intelligent, efficient, and convenient creative solutions. globenewswire.com - 6 months ago
Synchrony Employees Spread Seasonal Cheer through "Season of Caring" to Support Stamford Community STAMFORD, Conn. , Dec. 6, 2024 /PRNewswire/ -- As the winter chill sets in, Synchrony (NYSE: SYF) wrapped Stamford in a warm embrace with its "Season of Caring" celebration. prnewswire.com - 7 months ago
Cheer Holding Announces US$50 Million Share Repurchase Authorization BEIJING, Dec. 03, 2024 (GLOBE NEWSWIRE) -- Cheer Holding, Inc. (NASDAQ: CHR) (“Cheer Holding” or the “Company”), a leading provider of advanced mobile internet infrastructure and platform services, announced today that its board of directors (the “Board”) has authorized a $50 million repurchase program of its Class A ordinary shares over the next 36 months. globenewswire.com - 7 months ago
Chorus Aviation price target raised to C$3.75 from C$3 at BMO Capital BMO Capital analyst Fadi Chamoun raised the firm's price target on Chorus Aviation to C$3.75 from C$3 and keeps an Outperform rating on the shares post the Q3 report. With continued focus on shareholder distributions and expected further deleveraging once the sale of the leasing segment closes in Q4, there is a framework for further re-rating in the stock, the analyst tells investors in a research note. https://thefly.com - 7 months ago
8. Profile Summary

Cheer Holding, Inc. CHR

image
COUNTRY CN
INDUSTRY Advertising Agencies
MARKET CAP $ 18.9 M
Dividend Yield 0.00%
Description Cheer Holding, Inc., through its subsidiaries, provides advertisement and content production services in the People's Republic of China. The company also engages in mobile and online advertising, and media and entertainment businesses. In addition, it operates CHEERS app, an e-commerce platform that allows users to access online store, live streaming, series TV shows, and online games, as well as online short videos, variety shows, and dramas. It is also developing CheerCar App, an interactive entertainment app; CheerReal, a digital collection NFT app; and CheerChat App, an overseas social audio app. The company was formerly known as Glory Star New Media Group Holdings Limited and changed its name to Cheer Holding, Inc. in November 2023. The company was founded in 2016 and is headquartered in Beijing, the People's Republic of China.
Contact Xinhua Technology Building, Beijing, 100016 https://ir.gsmg.co
IPO Date Sept. 12, 2018
Employees 122
Officers Ms. Ran Zhang Vice President, Director & Supervisor of Glory Star Media (Beijing) Co., Ltd. Mr. Bing Zhang Founder,Chairman, Chief Executive Officer & Interim Chief Financial Officer Mr. Jia Lu Director & Senior Vice President of Glory Star Media (Beijing) Co., Ltd.