Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 29.8 | ||||||||||
CAPEX | (3.6) | ||||||||||
Maintenance CAPEX | (2.5) | ||||||||||
Cash Flow For Owners | 27.3 | 28.7 | 30.1 | 31.6 | 33.2 | 34.8 | 36.6 | 38.4 | 40.3 | 42.3 | 833.8 |