image
Real Estate - Real Estate - Diversified - NASDAQ - US
$ 10.067
-0.254 %
$ 99.1 M
Market Cap
6.69
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one CHCI stock under the worst case scenario is HIDDEN Compared to the current market price of 10.1 USD, Comstock Holding Companies, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one CHCI stock under the base case scenario is HIDDEN Compared to the current market price of 10.1 USD, Comstock Holding Companies, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one CHCI stock under the best case scenario is HIDDEN Compared to the current market price of 10.1 USD, Comstock Holding Companies, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CHCI

image
$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
51.3 M REVENUE
14.70%
10.3 M OPERATING INCOME
12.25%
14.6 M NET INCOME
87.05%
10.7 M OPERATING CASH FLOW
18.57%
-350 K INVESTING CASH FLOW
77.38%
-352 K FINANCING CASH FLOW
9.74%
12.6 M REVENUE
-25.25%
1.74 M OPERATING INCOME
-65.82%
1.59 M NET INCOME
-84.61%
582 K OPERATING CASH FLOW
-92.51%
-515 K INVESTING CASH FLOW
-144.08%
-531 K FINANCING CASH FLOW
-351.66%
Balance Sheet Comstock Holding Companies, Inc.
image
Current Assets 36.7 M
Cash & Short-Term Investments 28.8 M
Receivables 7.54 M
Other Current Assets 430 K
Non-Current Assets 28.1 M
Long-Term Investments 6.23 M
PP&E 6.49 M
Other Non-Current Assets 15.4 M
44.34 %11.62 %9.60 %10.01 %23.77 %Total Assets$64.9m
Current Liabilities 6.66 M
Accounts Payable 0
Short-Term Debt 922 K
Other Current Liabilities 5.73 M
Non-Current Liabilities 5.84 M
Long-Term Debt 0
Other Non-Current Liabilities 5.84 M
7.38 %45.87 %46.75 %Total Liabilities$12.5m
EFFICIENCY
Earnings Waterfall Comstock Holding Companies, Inc.
image
Revenue 51.3 M
Cost Of Revenue 38.6 M
Gross Profit 12.7 M
Operating Expenses 2.38 M
Operating Income 10.3 M
Other Expenses -4.27 M
Net Income 14.6 M
60m60m50m50m40m40m30m30m20m20m10m10m0051m(39m)13m(2m)10m4m15mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
24.69% GROSS MARGIN
24.69%
20.05% OPERATING MARGIN
20.05%
28.39% NET MARGIN
28.39%
27.80% ROE
27.80%
22.45% ROA
22.45%
23.62% ROIC
23.62%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Comstock Holding Companies, Inc.
image
20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 14.6 M
Depreciation & Amortization 302 K
Capital Expenditures -368 K
Stock-Based Compensation 945 K
Change in Working Capital -1.61 M
Others 1.05 M
Free Cash Flow 10.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Comstock Holding Companies, Inc.
image
CHCI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Comstock Holding Companies, Inc.
image
Sold
0-3 MONTHS
59.7 K USD 1
3-6 MONTHS
36.3 K USD 1
6-9 MONTHS
137 K USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Comstock Welcomes Juleps Kentucky Tavern to Loudoun Station RESTON, Va.--(BUSINESS WIRE)--Comstock Holding Companies, Inc. (Nasdaq: CHCI) (“Comstock”), a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region, announced today that Juleps Kentucky Tavern has signed a lease for approximately 6,500 square feet of retail space at 43781 Central Station Drive in Loudoun Station. Created by Northern Virginia restaurateur Reese Gardner - known for Arlington favorites like Copperwood Tavern, The. businesswire.com - 2 weeks ago
Comstock Announces Retail Openings at BLVD Forty Four RESTON, Va.--(BUSINESS WIRE)--Comstock Holding Companies, Inc. (Nasdaq: CHCI) (“Comstock”), a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region, announced today that Big Papi's Tacos and The Lady Vintner have officially opened their newest locations at BLVD Forty Four, the luxury apartment building located at 42 Maryland Avenue in Rockville Town Center. Big Papi's Tacos, known for its high-quality ingredients and bold flav. businesswire.com - 3 weeks ago
Comstock Announces Lineup for Summerbration 2025 at Reston Station RESTON, Va.--(BUSINESS WIRE)--Comstock Holding Companies, Inc. (Nasdaq: CHCI) (“Comstock”), a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region, announced the full lineup for the Summerbration 2025 concert and event series that will be held at Reston Station. The free events, which include live music on Fridays, outdoor movies on Saturdays, and weekly wellness classes, will kick off on Friday, May 30th and run through Sept. businesswire.com - 3 weeks ago
Comstock Announces Lineup for Summerbration 2025 at Loudoun Station RESTON, Va.--(BUSINESS WIRE)--Comstock Holding Companies, Inc. (Nasdaq: CHCI) (“Comstock”), a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region, announced the full lineup for the Summerbration 2025 concert and event series that will be held at Loudoun Station. The free events, which include signature concerts, outdoor movies on Sundays, car shows, family-friendly activities, and wellness events, will kick off on Saturday,. businesswire.com - 3 weeks ago
Comstock Shares Decline 17% Despite Y/Y Increase in Q1 Earnings CHCI reports a significant year-over-year surge in Q1 earnings per share, driven by fee-based revenue growth and strong leasing momentum, partly offset by rising costs. zacks.com - 1 month ago
Comstock Releases 2025 Investor Presentation RESTON, Va.--(BUSINESS WIRE)--Comstock Holding Companies, Inc. (Nasdaq: CHCI) (“Comstock” or the “Company”), a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region, announced today the public release of its 2025 Investor Presentation. The 2025 Investor Presentation has been posted to the “Events & Presentations” section of the Company's investor relations website. Full link: https://ir.comstock.com/events-and-presentation. businesswire.com - 1 month ago
Comstock Welcomes Greenheart Juice Shop to Loudoun Station RESTON, Va.--(BUSINESS WIRE)--Comstock Holding Companies, Inc. (Nasdaq: CHCI) (“Comstock”), a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region, announced today that Greenheart Juice Shop (“Greenheart”) has signed a lease for approximately 1,900 square feet of retail space at 43800 Central Station Drive in Loudoun Station. Founded with a mission to make healthy living approachable and delicious, Greenheart offers cold-pres. businesswire.com - 1 month ago
Comstock Reports First Quarter 2025 Results RESTON, Va.--(BUSINESS WIRE)--Comstock Holding Companies, Inc. (Nasdaq: CHCI) (“Comstock” or the “Company”), a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region, announced its financial results for the first quarter ended March 31, 2025. “Fiscal 2025's first quarter continued the steady growth and positive results that have become our standard, aligning with our plan and expectations,” said Christopher Clemente, Comstock's. businesswire.com - 1 month ago
Starbucks Brewing Up a New Spot at Loudoun Station RESTON, Va.--(BUSINESS WIRE)--Comstock Holding Companies, Inc. (Nasdaq: CHCI) (“Comstock”), a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region, announced today that Starbucks will open in a new 1,800-square-foot retail location at 22114 Gramercy Park Drive in Ashburn, Virginia next to the lobby of BLVD in Loudoun Station. Set to open later this year, the nationally recognized coffeehouse is a welcome addition to Loudoun S. businesswire.com - 2 months ago
Comstock Partners with the Dulles Greenway for 2025 Run The Greenway RESTON, Va.--(BUSINESS WIRE)--Comstock Holding Companies, Inc. (Nasdaq: CHCI) (“Comstock”), a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region, announced today its continued partnership with the Dulles Greenway in hosting the 2025 Run The Greenway event, which will be held on Sunday, May 4, 2025. This landmark event is returning for its 5th annual installment and will benefit more than 15 local non-profit organizations wh. businesswire.com - 2 months ago
Comstock to Host Over The Edge Repelling at Reston Station RESTON, Va.--(BUSINESS WIRE)--Comstock Holding Companies, Inc. (Nasdaq: CHCI) (“Comstock”), a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region, announced today that it will host Over The Edge, an adrenaline-pumping fundraising event in support of the National Military Intelligence Foundation (“NMIF”), on Saturday, April 5, 2025 at Reston Station. This one-of-a-kind thrilling experience invites select participants to rappe. businesswire.com - 2 months ago
Comstock's Q4 Earnings Up Y/Y on ParkX Growth, Stock Soar 48% CHCI reports strong Q4 earnings with 54% revenue growth, boosted by robust leasing activity and continued expansion of its ParkX Management subsidiary despite elevated operating costs. zacks.com - 2 months ago
8. Profile Summary

Comstock Holding Companies, Inc. CHCI

image
COUNTRY US
INDUSTRY Real Estate - Diversified
MARKET CAP $ 99.1 M
Dividend Yield 0.00%
Description Comstock Holding Companies, Inc. develops, operates, and manages of mixed-use and transit-oriented properties primarily in the Washington, D.C. metropolitan area. The company operates a portfolio of 34 operating assets, which include 14 commercial assets totaling approximately 2.2 million square feet; 6 multifamily assets totaling 1,636 units; and 14 commercial garages with approximately 11,000 parking spaces. It also has 18 development pipeline assets consisting of approximately 2.0 million square feet of additional planned commercial development; approximately 1,900 multifamily units; and 2 hotel assets. In addition, the company provides real estate development and management services. It primarily serves private and institutional owners; investors in commercial, residential, and mixed-use real estate; and various governmental bodies. The company was formerly known as Comstock Homebuilding Companies, Inc. and changed its name to Comstock Holding Companies, Inc. in June 2012. Comstock Holding Companies, Inc. was founded in 1985 and is headquartered in Reston, Virginia.
Contact 1900 Reston Metro Plaza, Reston, VA, 20190 https://www.comstockcompanies.com
IPO Date Dec. 14, 2004
Employees 206
Officers Mr. Christopher Michael Guthrie CPA Chief Financial Officer & Executive Vice President Mr. Christopher J. Facas Senior Vice President of Commercial Real Estate Services Mr. Timothy J. Steffan Chief Operating Officer & Principal Operating Officer Mr. Paul Schwartz Senior Vice President of Human Resources Mr. Mike Daugard Senior Vice President of Acquisitions Mr. John E. Harrison Executive Vice President of Development Mr. Christopher Clemente Founder, Chairman & Chief Executive Officer Ms. Tracy Schar Chief Marketing Officer Mr. Michael Gualtieri Chief Accounting Officer Mr. Robert P. Demchak Esq. General Counsel & Corporate Secretary