Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 33.5 | ||||||||||
CAPEX | (24.0) | ||||||||||
Maintenance CAPEX | (16.8) | ||||||||||
Cash Flow For Owners | 16.7 | 20.4 | 25.0 | 30.5 | 37.4 | 45.7 | 55.9 | 68.4 | 83.7 | 102.4 | 2 349.3 |