Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 31.2 | ||||||||||
CAPEX | (7.2) | ||||||||||
Maintenance CAPEX | (5.0) | ||||||||||
Cash Flow For Owners | 26.2 | 27.5 | 28.8 | 30.3 | 31.8 | 33.4 | 35.1 | 36.8 | 38.6 | 40.6 | 799.2 |