Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 394.9 | ||||||||||
CAPEX | (43.1) | ||||||||||
Maintenance CAPEX | (30.2) | ||||||||||
Cash Flow For Owners | 364.7 | 379.1 | 394.2 | 409.8 | 426.0 | 442.9 | 460.4 | 478.6 | 497.6 | 517.3 | 10 088.3 |