Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (21.5) | ||||||||||
CAPEX | (0.9) | ||||||||||
Maintenance CAPEX | (0.7) | ||||||||||
Cash Flow For Owners | (22.2) | (30.0) | (40.4) | (54.6) | (73.7) | (99.5) | (134.3) | (181.3) | (244.8) | (330.4) | (8 367.8) |