Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 120.1 | ||||||||||
CAPEX | (8.7) | ||||||||||
Maintenance CAPEX | (6.1) | ||||||||||
Cash Flow For Owners | 114.0 | 119.7 | 125.7 | 132.0 | 138.6 | 145.5 | 152.8 | 160.4 | 168.5 | 176.9 | 3 483.9 |