Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 451.4 | ||||||||||
CAPEX | (147.1) | ||||||||||
Maintenance CAPEX | (103.0) | ||||||||||
Cash Flow For Owners | 348.4 | 365.8 | 384.1 | 403.3 | 423.5 | 444.7 | 466.9 | 490.3 | 514.8 | 540.5 | 10 646.2 |