Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (27.0) | ||||||||||
CAPEX | 16 K | ||||||||||
Maintenance CAPEX | 11.2 K | ||||||||||
Cash Flow For Owners | (27.0) | (28.4) | (29.8) | (31.3) | (32.9) | (34.5) | (36.2) | (38.0) | (39.9) | (41.9) | (826.1) |