image
Industrials - Aerospace & Defense - NASDAQ - US
$ 24.21
-5.91 %
$ 548 M
Market Cap
44.02
P/E
INCOME STATEMENT
85.8 M REVENUE
101.10%
6.67 M OPERATING INCOME
185.64%
12.8 M NET INCOME
256.15%
EFFICIENCY
Earnings Waterfall Byrna Technologies Inc.
image
Revenue 85.8 M
Cost Of Revenue 33 M
Gross Profit 52.8 M
Operating Expenses 46.1 M
Operating Income 6.67 M
Other Expenses -6.12 M
Net Income 12.8 M

Income Statement

Millions
Nov-2024 Nov-2023 Nov-2022 Nov-2021 Nov-2020 Nov-2019 Nov-2018 Nov-2017 Nov-2016 Nov-2015 Nov-2014 Nov-2013 Nov-2012 Nov-2011 Nov-2010 Nov-2009 Nov-2008 Nov-2007 Nov-2006 Nov-2005
REVENUE
Revenue 85.8 42.6 48.0 42.2 16.6 0.9 0.3 0.3 0.2 0.2 42.5 K 30.1 K 0 0 0 0 0 0 0 0
GROSS PROFIT
Cost Of Revenue 33.0 19.0 21.8 19.3 9.1 0.8 0.2 0.2 95 K 0.1 27.3 K 17.4 K 0 0 0 0 0 0 0 0
Gross Profit 52.8 23.6 26.3 22.9 7.5 0.1 64.2 K 0.1 59 K 35.1 K 15.2 K 12.7 K 0 0 0 0 0 0 0 0
OPERATING INCOME
Operating Expenses 46.1 31.4 33.7 26.2 11.8 3.4 2.1 2.0 1.8 2.4 2.7 1.7 1.9 0.8 2.3 3.0 4.5 5.0 1.7 0.2
Selling, General and Administrative Expenses 0 5.7 33.2 25.9 11.8 3.4 2.1 1.9 1.7 2.3 2.6 1.7 2.1 0.6 1.4 0.9 1.8 3.7 1.2 0.1
Research and Development Expenses 0 0.6 0.5 0.3 44 K 0.2 0 0 0 0 0 0 (0.2) 0.2 0.9 2.0 2.6 1.3 0.5 80 K
Operating Income 6.7 (7.8) (7.5) (3.3) (4.3) (3.3) (2.1) (1.9) (1.7) (2.3) (2.7) (1.7) (1.9) (0.8) (2.3) (3.0) (4.5) (5.0) (1.7) (0.2)
PRE-TAX INCOME
Interest Income Expense 0 0 0.2 34 K 1.0 1.5 0.3 0.5 0.2 0.2 73.5 K 0.7 0.2 70.3 K 0 0 0 0 0 0
Total Other Income 0.4 (0.2) (0.2) (0.2) (8.0) (1.1) (0.1) (0.9) (0.2) (0.2) 67.5 K (0.3) (0.2) 70.3 K 0 7.81 K 73.7 K 0.2 0 0
Pre-Tax Income 7.1 (8.0) (7.7) (3.4) (12.3) (4.4) (2.2) (2.8) (1.9) (2.6) (2.7) (2.0) (2.0) (0.9) (2.3) (3.0) (4.4) (4.8) (1.7) (0.2)
NET INCOME
Tax Provision (5.7) 0.2 0.2 (0.2) 0.3 1.5 (0.2) 0.9 0.2 0.2 67.5 K 0.3 0.2 70.3 K 0 7.81 K 73.7 K (0.2) 0 0
Net Income 12.8 (8.2) (7.9) (3.3) (12.6) (5.9) (2.2) (2.8) (1.9) (2.6) (2.7) (2.0) (2.0) (0.9) (2.3) (3.0) (4.4) (4.8) (1.7) (0.2)
EPS 0.57 0.37 0.35 0.17 0.99 0.57 0.23 0.49 0.35 0.51 0.58 0.55 0.72 0.35 1.25 2.03 3.07 3.54 1.93 0.28