image
Byrna Technologies Inc. BYRN
Industrials - Aerospace & Defense - NASDAQ - US
Watchlist
$ 18.32
-2.35 %
$ 412 M
Market Cap
166.55
P/E
INCOME STATEMENT
42.6 M REVENUE
-11.22%
Growth Rates
1Year -11.22%
3Years 37.05%
5Years 179.45%
7Years 123.31%
10Years 106.60%
-7.79 M OPERATING INCOME
-4.49%
Growth Rates
1Year -4.49%
3Years -21.82%
5Years -30.17%
7Years -24.37%
10Years -16.28%
-8.19 M NET INCOME
-3.89%
Growth Rates
1Year -3.89%
3Years 13.26%
5Years -30.63%
7Years -22.99%
10Years -15.00%
EFFICIENCY
Earnings Waterfall Byrna Technologies Inc.
image
Revenue 42.6 M
Cost Of Revenue 19 M
Gross Profit 23.6 M
Operating Expenses 31.4 M
Operating Income -7.79 M
Other Expenses 402 K
Net Income -8.19 M

Income Statement

Millions
Nov-2023 Nov-2022 Nov-2021 Nov-2020 Nov-2019 Nov-2018 Nov-2017 Nov-2016 Nov-2015 Nov-2014 Nov-2013 Nov-2012 Nov-2011 Nov-2010 Nov-2009 Nov-2008 Nov-2007 Nov-2006 Nov-2005
REVENUE
Revenue 42.6 48.0 42.2 16.6 0.9 0.3 0.3 0.2 0.2 42.5 K 30.1 K 0 0 0 0 0 0 0 0
GROSS PROFIT
Cost Of Revenue 19.0 21.8 19.3 9.1 0.8 0.2 0.2 95 K 0.1 27.3 K 17.4 K 0 0 0 0 0 0 0 0
Gross Profit 23.6 26.3 22.9 7.5 0.1 64.2 K 0.1 59 K 35.1 K 15.2 K 12.7 K 0 0 0 0 0 0 0 0
OPERATING INCOME
Operating Expenses 31.4 33.7 26.2 11.8 3.4 2.1 2.0 1.8 2.4 2.7 1.7 1.9 0.8 2.3 3.0 4.5 5.0 1.7 0.2
Selling, General and Administrative Expenses 5.7 33.2 25.9 11.8 3.4 2.1 1.9 1.7 2.3 2.6 1.7 2.1 0.6 1.4 0.9 1.8 3.7 1.2 0.1
Research and Development Expenses 0.6 0.5 0.3 44 K 0.2 0 0 0 0 0 0 (0.2) 0.2 0.9 2.0 2.6 1.3 0.5 80 K
Operating Income (7.8) (7.5) (3.3) (4.3) (3.3) (2.1) (1.9) (1.7) (2.3) (2.7) (1.7) (1.9) (0.8) (2.3) (3.0) (4.5) (5.0) (1.7) (0.2)
PRE-TAX INCOME
Interest Income Expense 0 0.2 34 K 1.0 1.5 0.3 0.5 0.2 0.2 73.5 K 0.7 0.2 70.3 K 0 0 0 0 0 0
Total Other Income (0.2) (0.2) (0.2) (8.0) (1.1) (0.1) (0.9) (0.2) (0.2) 67.5 K (0.3) (0.2) 70.3 K 0 7.81 K 73.7 K 0.2 0 0
Pre-Tax Income (8.0) (7.7) (3.4) (12.3) (4.4) (2.2) (2.8) (1.9) (2.6) (2.7) (2.0) (2.0) (0.9) (2.3) (3.0) (4.4) (4.8) (1.7) (0.2)
NET INCOME
Tax Provision 0.2 0.2 (0.2) 0.3 1.5 (0.2) 0.9 0.2 0.2 67.5 K 0.3 0.2 70.3 K 0 7.81 K 73.7 K (0.2) 0 0
Net Income (8.2) (7.9) (3.3) (12.6) (5.9) (2.2) (2.8) (1.9) (2.6) (2.7) (2.0) (2.0) (0.9) (2.3) (3.0) (4.4) (4.8) (1.7) (0.2)
EPS 0.37 0.35 0.17 0.99 0.57 0.23 0.49 0.35 0.51 0.58 0.55 0.72 0.35 1.25 2.03 3.07 3.54 1.93 0.28