Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (107.8) | ||||||||||
CAPEX | (10.6) | ||||||||||
Maintenance CAPEX | (7.4) | ||||||||||
Cash Flow For Owners | (115.2) | (119.5) | (123.9) | (128.5) | (133.3) | (138.2) | (143.3) | (148.7) | (154.2) | (159.9) | (3 110.5) |