Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 15.3 | ||||||||||
CAPEX | (7.4) | ||||||||||
Maintenance CAPEX | (5.2) | ||||||||||
Cash Flow For Owners | 10.2 | 12.3 | 14.8 | 17.8 | 21.4 | 25.7 | 31.0 | 37.3 | 44.8 | 54.0 | 1 218.5 |