image
Financial Services - Financial - Capital Markets - NASDAQ - US
$ 2.59
-8.33 %
$ 54.6 M
Market Cap
-1.47
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one BTCS stock under the worst case scenario is HIDDEN Compared to the current market price of 2.59 USD, BTCS Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one BTCS stock under the base case scenario is HIDDEN Compared to the current market price of 2.59 USD, BTCS Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one BTCS stock under the best case scenario is HIDDEN Compared to the current market price of 2.59 USD, BTCS Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BTCS

image
$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
4.07 M REVENUE
204.08%
-8.16 M OPERATING INCOME
-119.83%
-1.27 M NET INCOME
-16.26%
-3.53 M OPERATING CASH FLOW
0.90%
-2.63 M INVESTING CASH FLOW
-1415.19%
6.68 M FINANCING CASH FLOW
148.60%
1.69 M REVENUE
-27.26%
-1.39 M OPERATING INCOME
68.93%
-17.3 M NET INCOME
-770.96%
-1.9 M OPERATING CASH FLOW
-66.62%
-34.4 K INVESTING CASH FLOW
98.91%
229 K FINANCING CASH FLOW
-96.20%
Balance Sheet BTCS Inc.
image
Current Assets 38.1 M
Cash & Short-Term Investments 38.1 M
Receivables 0
Other Current Assets 63.9 K
Non-Current Assets 107 K
Long-Term Investments 100 K
PP&E 7.45 K
Other Non-Current Assets 0
99.55 %Total Assets$38.2m
Current Liabilities 4.25 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 4.25 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
100.00 %Total Liabilities$4.2m
EFFICIENCY
Earnings Waterfall BTCS Inc.
image
Revenue 4.07 M
Cost Of Revenue 3.13 M
Gross Profit 946 K
Operating Expenses 9.11 M
Operating Income -8.16 M
Other Expenses -6.89 M
Net Income -1.27 M
6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)4m(3m)946k(9m)(8m)7m(1m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
23.22% GROSS MARGIN
23.22%
-200.35% OPERATING MARGIN
-200.35%
-31.21% NET MARGIN
-31.21%
-3.74% ROE
-3.74%
-3.32% ROA
-3.32%
-24.00% ROIC
-24.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis BTCS Inc.
image
00(500k)(500k)(1m)(1m)(1m)(1m)(2m)(2m)(2m)(2m)(3m)(3m)(3m)(3m)(4m)(4m)(4m)(4m)(5m)(5m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -1.27 M
Depreciation & Amortization 5.69 K
Capital Expenditures -2.65 K
Stock-Based Compensation 2.42 M
Change in Working Capital 3.48 M
Others -5 M
Free Cash Flow -3.53 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets BTCS Inc.
image
BTCS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.05 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.060.060.050.050.040.040.030.030.020.020.010.010.000.000.050.0520222022
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership BTCS Inc.
image
Sold
0-3 MONTHS
733 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
76.8 K USD 1
9-12 MONTHS
0 USD 0
Bought
67 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
BTCS Inc. Utilizes Crypto.com and Acquires 1,000 ETH, Expanding Ethereum Holdings to 13,500 ETH Silver Spring, Maryland--(Newsfile Corp. - June 2, 2025) - BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a blockchain technology-focused company, today announced the acquisition of 1,000 Ether (ETH) for approximately $2.63 million. This acquisition was primarily acquired from Crypto.com Exchange, Crypto.com's institutional-grade offering. newsfilecorp.com - 2 weeks ago
BTCS Inc. Acquires 3,450 Ether (ETH) for $8.42M, Expanding Ethereum Holdings to 12,500 ETH Silver Spring, Maryland--(Newsfile Corp. - May 20, 2025) - BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a blockchain technology-focused company, today announced the acquisition of 3,450 Ether (ETH) for approximately $8.42 million, using proceeds from recent financings. The purchases were made at an average price of $2,441 per ETH. newsfilecorp.com - 4 weeks ago
BTCS Inc. to Participate in Fireside Chat at Benchmark Digital Assets Virtual Seminar Silver Spring, Maryland--(Newsfile Corp. - May 19, 2025) - BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a blockchain technology-focused company, announced that its Chief Executive Officer, Charles Allen, will be participating in The Benchmark Company's inaugural Virtual Digital Assets Seminar on Tuesday, May 20th. Details of the Fireside Chat: Host: Benchmark Company Date: May 20, 2025 Time: 8:30AM EST Event Registration: Fireside Chat Link (open to public with registration) The event features virtual Fireside Chats with dynamic public and private Digital Assets companies, moderated by Mark Palmer, Benchmark's Fintech & Digital Assets Senior Analyst. newsfilecorp.com - 1 month ago
BTCS Reports Q1 2025 Results Silver Spring, Maryland--(Newsfile Corp. - May 15, 2025) - BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a leader in blockchain infrastructure and technology, announced its financial results for the three months ended March 31, 2025 ("Q1 2025"). Q1 2025 Financial Highlights Revenue: $1.7 million, up 274% from $0.5 million in Q1 2024, but down 27% from $2.3 million in Q4 2024 due to lower crypto prices. newsfilecorp.com - 1 month ago
BTCS Inc. Arranges Financing to Buy up to $57.8 Million of Ether ($ETH) for Continued Strategy First tranche of $7.8 million - CEO Participates in Funding Silver Spring, Maryland--(Newsfile Corp. - May 14, 2025) - BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a blockchain technology-focused company, today announced that it has entered into an agreement for the issuance of convertible notes (the “Agreement”) through a facility of up to $57.8 million led by ATW Partners LLC (“ATW”). Capital from the financing is exclusively earmarked for purchasing Ethereum tokens (ETH) as part of its digital asset and validator node operations strategy. newsfilecorp.com - 1 month ago
BTCS Highlights Ethereum's Successful Pectra Upgrade Silver Spring, Maryland--(Newsfile Corp. - May 8, 2025) -  BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a U.S.-based blockchain infrastructure technology company, today highlighted the successful implementation of the Ethereum network upgrade, Pectra, which went live yesterday May 7, 2025. As part of its ongoing commitment to Ethereum infrastructure, BTCS views Pectra as a key milestone in Ethereum's continued evolution and a strong example of its resilience and user-focused innovation. newsfilecorp.com - 1 month ago
BTCS Inc. Capitalizes on Market Dislocations to Expand Ethereum Holdings and Staking Operations Silver Spring, Maryland--(Newsfile Corp. - April 28, 2025) -  BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a blockchain technology-focused company, today announced a strategic initiative to expand its Ethereum holdings and staking capacity through borrowing on AAVE, the leading decentralized lending ("DeFi") protocol. With Ethereum's price action stabilizing following recent market volatility, BTCS believes the current market represents a compelling opportunity to increase exposure to ETH. newsfilecorp.com - 1 month ago
BTCS Inc. Announces Termination of SEC Investigation Silver Spring, Maryland--(Newsfile Corp. - April 22, 2025) - BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a blockchain technology-focused company, today announced that the U.S. Securities and Exchange Commission (the "SEC") has formally terminated its investigation into the Company and no enforcement action has been recommended. The investigation concerned whether non-custodial staking activities and the operation of validator node software could be classified as securities offerings under federal securities laws. newsfilecorp.com - 1 month ago
BTCS Inc. Integrates Bitcoin into ChainQ, Its AI-Powered Blockchain Analytics Platform Silver Spring, Maryland--(Newsfile Corp. - April 16, 2025) - BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a blockchain technology-focused company, announces a major expansion of its AI-powered blockchain analytics platform, ChainQ. This latest enhancement introduces all historical Bitcoin blockchain data, coupled with substantially improved performance, further solidifying ChainQ as a premier solution for blockchain data exploration and analysis. newsfilecorp.com - 2 months ago
BTCS Inc. Partners with Lehigh University's Masters in Financial Engineering Program for Capstone Research Project Silver Spring, Maryland--(Newsfile Corp. - April 9, 2025) - BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a leader in blockchain infrastructure and technology, is excited to announce its partnership with Lehigh University's Masters in Financial Engineering ("MFE") program to support a capstone research project. This collaboration provides graduate students with an opportunity to apply advanced financial engineering techniques to the evolving world of decentralized finance ("DeFi"). newsfilecorp.com - 2 months ago
BTCS Inc. Releases Ethereum Blockchain Investor and Analyst Primer Silver Spring, Maryland--(Newsfile Corp. - March 26, 2025) - BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a leader in blockchain infrastructure and technology, today released its Ethereum Blockchain Investor and Analyst Primer (the "Primer"), a comprehensive report aimed at providing investors, analysts, and stakeholders with an in-depth understanding of the Ethereum ecosystem, its growth trajectory, and BTCS's pivotal role within it. Ethereum's blockchain is the world's largest decentralized computing platform and a fundamental driver of the decentralized global digital economy. newsfilecorp.com - 2 months ago
BTCS Reports Record 2024 Results 204% Year-Over-Year Revenue Growth Driven by Expansion in Ethereum Block-Building Operations Silver Spring, Maryland--(Newsfile Corp. - March 20, 2025) - BTCS Inc. (NASDAQ: BTCS) ("BTCS" or the "Company"), a leader in blockchain infrastructure and technology, announced its financial results for the year ended December 31, 2024 ("2024"). 2024 Financial Highlights 2024 Revenue: $4.1 million, representing a 204% increase from $1.3 million in 2023. newsfilecorp.com - 2 months ago
8. Profile Summary

BTCS Inc. BTCS

image
COUNTRY US
INDUSTRY Financial - Capital Markets
MARKET CAP $ 54.6 M
Dividend Yield 0.00%
Description BTCS Inc. focuses on digital assets and blockchain technologies. The company secures disruptive next-generation blockchains and operates validator nodes on various proof of stake-based blockchain networks. It also develops a proprietary Digital Asset Platform that allows users to evaluate their crypto portfolio holdings across multiple exchanges and chains on a single platform. The company was formerly known as Bitcoin Shop, Inc. and changed its name to BTCS Inc. in July 2015. BTCS Inc. was founded in 2013 and is based in Silver Spring, Maryland.
Contact 9466 Georgia Avenue, Silver Spring, MD, 20901 https://www.btcs.com
IPO Date Nov. 15, 2010
Employees 7
Officers Mr. Michal Handerhan Co-Founder, Chief Operating Officer, Secretary & Director Mr. Michael Edward Prevoznik Jr. Chief Financial Officer Mr. Charles W. Allen Chairman & Chief Executive Officer